Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 87,137 117,612 90,326 123,293 106,026
2. Deductions of revenue 1,662 365 7
3. Net revenues (1)-(2) 87,137 117,612 88,664 122,928 106,019
4. Cost of goods sold 69,287 89,953 68,561 98,382 80,142
5. Gross profit (3)-(4) 17,849 27,659 20,103 24,546 25,877
6. Revenue of financial operations 337 43 155 471 575
7. Financial expense 657 1,297 1,112 1,094 839
-In which: Loan interest expenses 596 551 492 981 819
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 959 1,395 1,832 1,478 1,385
10. Enterprise administration expenses 11,531 17,838 9,875 15,699 14,271
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,039 7,173 7,439 6,746 9,958
12. Other income 1,194 0 109
13. Other expenses 53 0 0 29
14. Other profit (12)-(13) -53 1,194 0 -29 109
15. Total accounting profit before tax (11)+(14) 4,986 8,367 7,439 6,717 10,067
16. Costs of current corporate income tax 1,075 2,228 1,513 1,429 2,031
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,075 2,228 1,513 1,429 2,031
19. Profit after corporate income tax (15)-(18) 3,911 6,139 5,926 5,288 8,037
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,911 6,139 5,926 5,288 8,037
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0