Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 105,943 75,434 162,339 87,137 117,612
2. Deductions of revenue 23 4 6
3. Net revenues (1)-(2) 105,920 75,430 162,333 87,137 117,612
4. Cost of goods sold 82,881 57,429 122,567 69,287 89,953
5. Gross profit (3)-(4) 23,039 18,001 39,766 17,849 27,659
6. Revenue of financial operations 521 430 989 337 43
7. Financial expense 1,356 642 1,718 657 1,297
-In which: Loan interest expenses 20 411 1,070 596 551
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,295 1,214 2,423 959 1,395
10. Enterprise administration expenses 17,025 13,757 30,009 11,531 17,838
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,885 2,818 6,605 5,039 7,173
12. Other income 0 9 24 1,194
13. Other expenses 49 31 31 53 0
14. Other profit (12)-(13) -49 -22 -7 -53 1,194
15. Total accounting profit before tax (11)+(14) 3,836 2,796 6,597 4,986 8,367
16. Costs of current corporate income tax 933 616 1,375 1,075 2,228
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 933 616 1,375 1,075 2,228
19. Profit after corporate income tax (15)-(18) 2,903 2,180 5,222 3,911 6,139
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,903 2,180 5,222 3,911 6,139
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)