Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 162,339 87,137 117,612 90,326 123,293
2. Deductions of revenue 6 1,662 365
3. Net revenues (1)-(2) 162,333 87,137 117,612 88,664 122,928
4. Cost of goods sold 122,567 69,287 89,953 68,561 98,382
5. Gross profit (3)-(4) 39,766 17,849 27,659 20,103 24,546
6. Revenue of financial operations 989 337 43 155 471
7. Financial expense 1,718 657 1,297 1,112 1,094
-In which: Loan interest expenses 1,070 596 551 492 981
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,423 959 1,395 1,832 1,478
10. Enterprise administration expenses 30,009 11,531 17,838 9,875 15,699
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,605 5,039 7,173 7,439 6,746
12. Other income 24 1,194 0
13. Other expenses 31 53 0 0 29
14. Other profit (12)-(13) -7 -53 1,194 0 -29
15. Total accounting profit before tax (11)+(14) 6,597 4,986 8,367 7,439 6,717
16. Costs of current corporate income tax 1,375 1,075 2,228 1,513 1,429
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,375 1,075 2,228 1,513 1,429
19. Profit after corporate income tax (15)-(18) 5,222 3,911 6,139 5,926 5,288
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,222 3,911 6,139 5,926 5,288
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0