Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 75,434 162,339 87,137 117,612 90,326
2. Deductions of revenue 4 6 1,662
3. Net revenues (1)-(2) 75,430 162,333 87,137 117,612 88,664
4. Cost of goods sold 57,429 122,567 69,287 89,953 68,561
5. Gross profit (3)-(4) 18,001 39,766 17,849 27,659 20,103
6. Revenue of financial operations 430 989 337 43 155
7. Financial expense 642 1,718 657 1,297 1,112
-In which: Loan interest expenses 411 1,070 596 551 492
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,214 2,423 959 1,395 1,832
10. Enterprise administration expenses 13,757 30,009 11,531 17,838 9,875
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,818 6,605 5,039 7,173 7,439
12. Other income 9 24 1,194 0
13. Other expenses 31 31 53 0 0
14. Other profit (12)-(13) -22 -7 -53 1,194 0
15. Total accounting profit before tax (11)+(14) 2,796 6,597 4,986 8,367 7,439
16. Costs of current corporate income tax 616 1,375 1,075 2,228 1,513
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 616 1,375 1,075 2,228 1,513
19. Profit after corporate income tax (15)-(18) 2,180 5,222 3,911 6,139 5,926
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,180 5,222 3,911 6,139 5,926
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0