|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
618,508
|
559,588
|
572,079
|
656,322
|
657,834
|
|
I. Cash and cash equivalents
|
7,319
|
15,407
|
8,156
|
17,221
|
15,673
|
|
1. Cash
|
7,319
|
15,407
|
8,156
|
17,221
|
15,673
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
7,500
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
7,500
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
97,594
|
83,791
|
80,699
|
101,610
|
90,659
|
|
1. Short-term receivables of customers
|
58,510
|
51,038
|
74,031
|
102,122
|
91,578
|
|
2. Prepayments to suppliers
|
115
|
952
|
994
|
1,209
|
305
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
45,770
|
37,879
|
11,751
|
4,538
|
5,016
|
|
7. Provision for doubtful short-term receivables
|
-6,801
|
-6,078
|
-6,078
|
-6,259
|
-6,239
|
|
IV. Inventories
|
494,235
|
454,606
|
480,524
|
533,422
|
548,222
|
|
1. Inventories
|
494,235
|
454,606
|
480,524
|
533,422
|
548,222
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
11,860
|
5,784
|
2,700
|
4,069
|
3,280
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
11,858
|
2,891
|
1,591
|
2,295
|
2,079
|
|
3. Taxes and the State Receivables
|
3
|
2,893
|
1,108
|
1,773
|
1,201
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
88,484
|
83,864
|
76,418
|
72,812
|
59,724
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
77,893
|
71,218
|
64,801
|
62,202
|
54,085
|
|
1. Tangible fixed assets
|
73,631
|
66,968
|
60,551
|
57,312
|
50,206
|
|
- Cost
|
159,148
|
159,148
|
157,983
|
157,012
|
153,632
|
|
- Accumulated depreciation
|
-85,517
|
-92,179
|
-97,432
|
-99,700
|
-103,426
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
4,262
|
4,250
|
4,250
|
4,890
|
3,879
|
|
- Cost
|
6,126
|
6,126
|
6,126
|
6,766
|
5,756
|
|
- Accumulated depreciation
|
-1,865
|
-1,876
|
-1,876
|
-1,876
|
-1,876
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
640
|
2,328
|
640
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
640
|
2,328
|
640
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
9,951
|
10,318
|
10,977
|
10,610
|
5,639
|
|
1. Long-term prepaid expenses
|
9,951
|
10,318
|
10,977
|
10,610
|
5,639
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
706,992
|
643,452
|
648,497
|
729,133
|
717,559
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
450,920
|
393,498
|
397,302
|
469,834
|
448,644
|
|
I. Current liabilities
|
448,224
|
393,498
|
394,653
|
467,170
|
445,605
|
|
1. Borrowings and short-term financial leased liabilities
|
238,098
|
243,462
|
362,811
|
395,386
|
404,332
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
202,658
|
147,433
|
28,655
|
67,752
|
37,578
|
|
4. Advances from customers
|
951
|
111
|
1,275
|
1,321
|
1,090
|
|
5. Taxes and other payables to the State Budget
|
4,548
|
1
|
2
|
161
|
306
|
|
6. Payables to employees
|
0
|
0
|
0
|
540
|
0
|
|
7. Short-term accrued expenses
|
188
|
288
|
456
|
318
|
209
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,778
|
2,203
|
1,455
|
1,692
|
2,089
|
|
11. Other short-term payables
|
2
|
0
|
0
|
0
|
0
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,696
|
0
|
2,649
|
2,663
|
3,039
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,696
|
0
|
2,649
|
2,663
|
3,039
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
256,072
|
246,748
|
251,195
|
259,300
|
268,915
|
|
I. ShareHolder's equity
|
256,072
|
246,748
|
251,195
|
259,300
|
268,915
|
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
106,072
|
96,748
|
101,195
|
109,300
|
118,915
|
|
- After tax undistributed profit accumulated to the end of prior period
|
43,057
|
91,072
|
96,748
|
101,195
|
109,300
|
|
- Profit after tax undistributed this period
|
63,016
|
5,676
|
4,446
|
8,105
|
9,615
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
706,992
|
640,246
|
648,497
|
729,133
|
717,559
|