|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
610,533
|
657,834
|
684,737
|
759,592
|
691,130
|
|
I. Cash and cash equivalents
|
3,918
|
15,673
|
4,828
|
18,486
|
31,631
|
|
1. Cash
|
3,918
|
15,673
|
4,828
|
18,486
|
31,631
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
83,695
|
90,659
|
89,554
|
85,658
|
80,041
|
|
1. Short-term receivables of customers
|
54,405
|
91,578
|
87,855
|
85,334
|
80,008
|
|
2. Prepayments to suppliers
|
29,657
|
305
|
5,043
|
840
|
74
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,871
|
5,016
|
2,894
|
5,724
|
6,198
|
|
7. Provision for doubtful short-term receivables
|
-6,239
|
-6,239
|
-6,239
|
-6,239
|
-6,239
|
|
IV. Inventories
|
522,445
|
548,222
|
586,012
|
644,745
|
577,220
|
|
1. Inventories
|
522,445
|
548,222
|
586,012
|
644,745
|
577,220
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
475
|
3,280
|
4,343
|
10,702
|
2,238
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
208
|
4,705
|
|
2. Deductible VAT
|
475
|
2,079
|
4,140
|
10,495
|
-2,467
|
|
3. Taxes and the State Receivables
|
0
|
1,201
|
203
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
61,007
|
59,724
|
58,835
|
60,905
|
59,310
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
55,565
|
54,085
|
53,436
|
36,634
|
35,558
|
|
1. Tangible fixed assets
|
51,685
|
50,206
|
49,556
|
36,634
|
35,558
|
|
- Cost
|
153,632
|
153,632
|
154,127
|
126,201
|
126,233
|
|
- Accumulated depreciation
|
-101,946
|
-103,426
|
-104,571
|
-89,568
|
-90,674
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
3,879
|
3,879
|
3,879
|
0
|
0
|
|
- Cost
|
5,756
|
5,756
|
5,756
|
1,876
|
1,876
|
|
- Accumulated depreciation
|
-1,876
|
-1,876
|
-1,876
|
-1,876
|
-1,876
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
19,074
|
18,740
|
|
- Cost
|
0
|
0
|
0
|
35,515
|
35,515
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
-16,440
|
-16,775
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
307
|
307
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
307
|
307
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
5,442
|
5,639
|
5,399
|
4,890
|
4,705
|
|
1. Long-term prepaid expenses
|
5,442
|
5,639
|
5,399
|
4,890
|
4,705
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
671,540
|
717,559
|
743,572
|
820,497
|
750,440
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
404,353
|
448,644
|
472,263
|
541,044
|
485,571
|
|
I. Current liabilities
|
401,359
|
445,605
|
469,240
|
538,065
|
481,767
|
|
1. Borrowings and short-term financial leased liabilities
|
370,078
|
404,332
|
434,827
|
348,839
|
375,063
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
22,735
|
37,578
|
24,779
|
179,962
|
84,758
|
|
4. Advances from customers
|
2,885
|
1,090
|
3,723
|
4,498
|
1,949
|
|
5. Taxes and other payables to the State Budget
|
3,748
|
306
|
600
|
1,935
|
1,039
|
|
6. Payables to employees
|
492
|
0
|
895
|
906
|
933
|
|
7. Short-term accrued expenses
|
0
|
209
|
0
|
307
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,421
|
2,089
|
4,406
|
1,607
|
2,205
|
|
11. Other short-term payables
|
0
|
0
|
8
|
12
|
15,819
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,994
|
3,039
|
3,023
|
2,979
|
3,804
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,994
|
3,039
|
3,023
|
2,979
|
3,804
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
267,187
|
268,915
|
271,309
|
279,453
|
264,869
|
|
I. ShareHolder's equity
|
267,187
|
268,915
|
271,309
|
279,453
|
264,869
|
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
117,187
|
118,915
|
121,309
|
129,453
|
114,869
|
|
- After tax undistributed profit accumulated to the end of prior period
|
109,300
|
109,300
|
118,915
|
118,915
|
103,915
|
|
- Profit after tax undistributed this period
|
7,887
|
9,615
|
2,395
|
10,539
|
10,954
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
671,540
|
717,559
|
743,572
|
820,497
|
750,440
|