Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 177,361 170,372 158,081 268,229 284,235
2. Deductions of revenue 22 216 855
3. Net revenues (1)-(2) 177,339 170,372 158,081 268,013 283,379
4. Cost of goods sold 165,396 159,838 149,442 258,320 273,476
5. Gross profit (3)-(4) 11,943 10,535 8,639 9,693 9,904
6. Revenue of financial operations 72 114 -70 216 3,464
7. Financial expense 8,682 6,122 7,272 5,660 6,178
-In which: Loan interest expenses 8,181 5,998 6,806 5,658 5,908
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 928 897 715 870 818
10. Enterprise administration expenses 1,904 2,094 1,838 2,354 2,247
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 501 1,535 -1,256 1,025 4,124
12. Other income 110 0 3,644 528 91
13. Other expenses 8 0 0 313 0
14. Other profit (12)-(13) 101 0 3,644 215 91
15. Total accounting profit before tax (11)+(14) 602 1,535 2,387 1,240 4,215
16. Costs of current corporate income tax 122 307 477 272 157
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 122 307 477 272 157
19. Profit after corporate income tax (15)-(18) 481 1,228 1,910 968 4,058
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 481 1,228 1,910 968 4,058
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)