Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 170,372 158,081 268,229 284,235 216,228
2. Deductions of revenue 216 855
3. Net revenues (1)-(2) 170,372 158,081 268,013 283,379 216,228
4. Cost of goods sold 159,838 149,442 258,320 273,476 205,890
5. Gross profit (3)-(4) 10,535 8,639 9,693 9,904 10,338
6. Revenue of financial operations 114 -70 216 3,464 93
7. Financial expense 6,122 7,272 5,660 6,178 5,294
-In which: Loan interest expenses 5,998 6,806 5,658 5,908 5,289
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 897 715 870 818 1,849
10. Enterprise administration expenses 2,094 1,838 2,354 2,247 2,216
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,535 -1,256 1,025 4,124 1,071
12. Other income 0 3,644 528 91 5,026
13. Other expenses 0 0 313 0 4,719
14. Other profit (12)-(13) 0 3,644 215 91 307
15. Total accounting profit before tax (11)+(14) 1,535 2,387 1,240 4,215 1,378
16. Costs of current corporate income tax 307 477 272 157 276
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 307 477 272 157 276
19. Profit after corporate income tax (15)-(18) 1,228 1,910 968 4,058 1,102
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,228 1,910 968 4,058 1,102
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)