Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 227,467 233,241 236,485 319,678 256,551
2. Deductions of revenue 0 1,171 150 395 130
3. Net revenues (1)-(2) 227,467 232,070 236,335 319,284 256,420
4. Cost of goods sold 217,734 221,145 222,182 296,800 243,016
5. Gross profit (3)-(4) 9,733 10,925 14,154 22,484 13,404
6. Revenue of financial operations 500 527 31 500 50
7. Financial expense 5,937 5,997 6,512 7,729 7,588
-In which: Loan interest expenses 5,846 5,946 6,512 7,729 7,588
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,358 1,419 2,027 2,238 2,444
10. Enterprise administration expenses 2,319 1,882 2,889 2,966 2,917
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 619 2,153 2,757 10,050 507
12. Other income 112 14 237 30 17
13. Other expenses 168 135 15 4
14. Other profit (12)-(13) -56 -121 237 15 13
15. Total accounting profit before tax (11)+(14) 563 2,032 2,993 10,065 520
16. Costs of current corporate income tax 265 304 599 1,920 105
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 265 304 599 1,920 105
19. Profit after corporate income tax (15)-(18) 298 1,728 2,395 8,145 415
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 298 1,728 2,395 8,145 415
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0