Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 268,229 284,235 216,228 161,414 227,467
2. Deductions of revenue 216 855 0 0
3. Net revenues (1)-(2) 268,013 283,379 216,228 161,414 227,467
4. Cost of goods sold 258,320 273,476 205,890 150,969 217,734
5. Gross profit (3)-(4) 9,693 9,904 10,338 10,445 9,733
6. Revenue of financial operations 216 3,464 93 36 500
7. Financial expense 5,660 6,178 5,294 7,445 5,937
-In which: Loan interest expenses 5,658 5,908 5,289 6,051 5,846
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 870 818 1,849 914 1,358
10. Enterprise administration expenses 2,354 2,247 2,216 2,024 2,319
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,025 4,124 1,071 98 619
12. Other income 528 91 5,026 13,274 112
13. Other expenses 313 0 4,719 5,249 168
14. Other profit (12)-(13) 215 91 307 8,025 -56
15. Total accounting profit before tax (11)+(14) 1,240 4,215 1,378 8,122 563
16. Costs of current corporate income tax 272 157 276 1,624 265
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 272 157 276 1,624 265
19. Profit after corporate income tax (15)-(18) 968 4,058 1,102 6,498 298
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 968 4,058 1,102 6,498 298
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)