Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 216,228 161,414 227,467 233,241 236,485
2. Deductions of revenue 0 0 1,171 150
3. Net revenues (1)-(2) 216,228 161,414 227,467 232,070 236,335
4. Cost of goods sold 205,890 150,969 217,734 221,145 222,182
5. Gross profit (3)-(4) 10,338 10,445 9,733 10,925 14,154
6. Revenue of financial operations 93 36 500 527 31
7. Financial expense 5,294 7,445 5,937 5,997 6,512
-In which: Loan interest expenses 5,289 6,051 5,846 5,946 6,512
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,849 914 1,358 1,419 2,027
10. Enterprise administration expenses 2,216 2,024 2,319 1,882 2,889
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,071 98 619 2,153 2,757
12. Other income 5,026 13,274 112 14 237
13. Other expenses 4,719 5,249 168 135
14. Other profit (12)-(13) 307 8,025 -56 -121 237
15. Total accounting profit before tax (11)+(14) 1,378 8,122 563 2,032 2,993
16. Costs of current corporate income tax 276 1,624 265 304 599
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 276 1,624 265 304 599
19. Profit after corporate income tax (15)-(18) 1,102 6,498 298 1,728 2,395
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,102 6,498 298 1,728 2,395
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)