Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 161,414 227,467 233,241 236,485 319,678
2. Deductions of revenue 0 0 1,171 150 395
3. Net revenues (1)-(2) 161,414 227,467 232,070 236,335 319,284
4. Cost of goods sold 150,969 217,734 221,145 222,182 296,800
5. Gross profit (3)-(4) 10,445 9,733 10,925 14,154 22,484
6. Revenue of financial operations 36 500 527 31 500
7. Financial expense 7,445 5,937 5,997 6,512 7,729
-In which: Loan interest expenses 6,051 5,846 5,946 6,512 7,729
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 914 1,358 1,419 2,027 2,238
10. Enterprise administration expenses 2,024 2,319 1,882 2,889 2,966
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 98 619 2,153 2,757 10,050
12. Other income 13,274 112 14 237 30
13. Other expenses 5,249 168 135 15
14. Other profit (12)-(13) 8,025 -56 -121 237 15
15. Total accounting profit before tax (11)+(14) 8,122 563 2,032 2,993 10,065
16. Costs of current corporate income tax 1,624 265 304 599 1,920
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,624 265 304 599 1,920
19. Profit after corporate income tax (15)-(18) 6,498 298 1,728 2,395 8,145
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,498 298 1,728 2,395 8,145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)