Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 284,235 216,228 161,414 227,467 233,241
2. Deductions of revenue 855 0 0 1,171
3. Net revenues (1)-(2) 283,379 216,228 161,414 227,467 232,070
4. Cost of goods sold 273,476 205,890 150,969 217,734 221,145
5. Gross profit (3)-(4) 9,904 10,338 10,445 9,733 10,925
6. Revenue of financial operations 3,464 93 36 500 527
7. Financial expense 6,178 5,294 7,445 5,937 5,997
-In which: Loan interest expenses 5,908 5,289 6,051 5,846 5,946
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 818 1,849 914 1,358 1,419
10. Enterprise administration expenses 2,247 2,216 2,024 2,319 1,882
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,124 1,071 98 619 2,153
12. Other income 91 5,026 13,274 112 14
13. Other expenses 0 4,719 5,249 168 135
14. Other profit (12)-(13) 91 307 8,025 -56 -121
15. Total accounting profit before tax (11)+(14) 4,215 1,378 8,122 563 2,032
16. Costs of current corporate income tax 157 276 1,624 265 304
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 157 276 1,624 265 304
19. Profit after corporate income tax (15)-(18) 4,058 1,102 6,498 298 1,728
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,058 1,102 6,498 298 1,728
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)