ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
671,805
|
850,633
|
861,085
|
757,114
|
794,043
|
I. Cash and cash equivalents
|
291,442
|
236,869
|
281,343
|
266,782
|
198,259
|
1. Cash
|
291,442
|
186,869
|
231,343
|
176,782
|
198,259
|
2. Cash equivalents
|
0
|
50,000
|
50,000
|
90,000
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
20,000
|
20,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
20,000
|
20,000
|
III. Short-term receivables
|
256,280
|
444,824
|
395,066
|
444,386
|
447,533
|
1. Short-term receivables of customers
|
213,001
|
341,093
|
256,195
|
262,502
|
258,695
|
2. Prepayments to suppliers
|
3,108
|
28,135
|
21,781
|
22,880
|
27,878
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
20,650
|
24,795
|
26,100
|
45,190
|
17,750
|
6. Other short-term receivables
|
20,621
|
51,702
|
91,591
|
119,724
|
155,015
|
7. Provision for doubtful short-term receivables
|
-1,101
|
-901
|
-602
|
-5,909
|
-11,805
|
IV. Inventories
|
124,083
|
168,797
|
173,133
|
24,726
|
120,171
|
1. Inventories
|
124,083
|
168,797
|
173,133
|
24,726
|
120,171
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
143
|
11,543
|
1,220
|
8,080
|
1. Short-term prepaid expenses
|
0
|
127
|
65
|
65
|
27
|
2. Deductible VAT
|
0
|
0
|
9,535
|
216
|
7,949
|
3. Taxes and the State Receivables
|
0
|
15
|
1,943
|
939
|
105
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
150,353
|
149,382
|
152,136
|
164,810
|
172,084
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
30,815
|
26,445
|
31,801
|
39,140
|
43,756
|
1. Tangible fixed assets
|
30,755
|
26,145
|
30,726
|
38,767
|
43,756
|
- Cost
|
132,550
|
135,777
|
146,908
|
161,108
|
175,318
|
- Accumulated depreciation
|
-101,795
|
-109,632
|
-116,182
|
-122,341
|
-131,562
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
60
|
300
|
1,076
|
373
|
0
|
- Cost
|
2,560
|
2,838
|
3,973
|
3,973
|
3,973
|
- Accumulated depreciation
|
-2,500
|
-2,538
|
-2,897
|
-3,600
|
-3,973
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,257
|
8,410
|
2,457
|
3,655
|
3,767
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,257
|
8,410
|
2,457
|
3,655
|
3,767
|
IV. Long-term financial investments
|
111,995
|
110,904
|
115,536
|
118,459
|
120,915
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
58,351
|
57,185
|
61,750
|
64,605
|
67,456
|
3. Other investments in equity instruments
|
55,280
|
55,280
|
55,280
|
55,280
|
55,280
|
4. Provision for diminution in value of financial long-term investments
|
-1,636
|
-1,562
|
-1,494
|
-1,426
|
-1,821
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,285
|
3,623
|
2,341
|
3,556
|
3,646
|
1. Long-term prepaid expenses
|
5,285
|
3,623
|
2,341
|
3,556
|
3,646
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
822,158
|
1,000,015
|
1,013,221
|
921,924
|
966,127
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
602,574
|
779,959
|
786,510
|
689,314
|
712,703
|
I. Current liabilities
|
600,136
|
776,806
|
783,504
|
685,742
|
709,169
|
1. Borrowings and short-term financial leased liabilities
|
96,237
|
253,302
|
144,249
|
140,807
|
151,538
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
268,863
|
275,390
|
354,212
|
391,611
|
407,786
|
4. Advances from customers
|
155,647
|
157,201
|
177,542
|
71,792
|
94,099
|
5. Taxes and other payables to the State Budget
|
4,368
|
3,619
|
3,992
|
2,949
|
3,013
|
6. Payables to employees
|
40,822
|
47,968
|
52,678
|
37,140
|
36,894
|
7. Short-term accrued expenses
|
3
|
284
|
773
|
368
|
134
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
19,881
|
24,073
|
26,281
|
16,868
|
3,008
|
12. Provision for short term payables
|
4,800
|
8,632
|
20,870
|
20,120
|
9,025
|
13. Bonus and welfare fund
|
9,516
|
6,336
|
2,908
|
4,087
|
3,673
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,438
|
3,154
|
3,006
|
3,572
|
3,533
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
12
|
12
|
12
|
12
|
12
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
2,426
|
3,142
|
2,994
|
3,561
|
3,522
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
219,584
|
220,055
|
226,711
|
232,610
|
253,424
|
I. ShareHolder's equity
|
219,584
|
220,055
|
226,711
|
232,610
|
253,424
|
1. Owner's investment capital
|
89,996
|
89,996
|
89,996
|
89,996
|
89,996
|
2. Share capital surplus
|
-159
|
-159
|
-159
|
-159
|
-159
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
3,158
|
3,158
|
3,158
|
3,158
|
3,158
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
29,808
|
0
|
0
|
8. Investment and development funds
|
29,808
|
29,808
|
0
|
29,808
|
29,808
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
96,780
|
97,251
|
103,907
|
109,806
|
130,620
|
- After tax undistributed profit accumulated to the end of prior period
|
101,314
|
93,155
|
94,424
|
103,907
|
108,668
|
- Profit after tax undistributed this period
|
-4,534
|
4,096
|
9,483
|
5,899
|
21,952
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
822,158
|
1,000,015
|
1,013,221
|
921,924
|
966,127
|