Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,917,995 1,988,744 1,765,090 1,534,124 1,660,789
2. Deductions of revenue 2,588 83 48 130 88
3. Net revenues (1)-(2) 1,915,407 1,988,661 1,765,042 1,533,994 1,660,700
4. Cost of goods sold 1,633,207 1,733,673 1,550,759 1,324,427 1,428,240
5. Gross profit (3)-(4) 282,200 254,987 214,283 209,567 232,460
6. Revenue of financial operations 25,209 39,047 43,026 43,488 40,033
7. Financial expense 10,184 39,088 31,111 48,870 32,588
-In which: Loan interest expenses 3,758 5,293 7,801 7,491 7,155
8. Profit or loss from joint ventures, associated companies 2,770 7,946 6,282 6,132 6,564
9. Cost of sales 136,291 68,252 59,557 57,085 54,968
10. Enterprise administration expenses 131,821 152,305 146,383 123,157 154,603
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,883 42,336 26,540 30,076 36,898
12. Other income 693 903 890 957 1,685
13. Other expenses 40 171 608 395 741
14. Other profit (12)-(13) 654 732 282 562 945
15. Total accounting profit before tax (11)+(14) 32,536 43,067 26,822 30,638 37,843
16. Costs of current corporate income tax 3,889 7,142 3,089 4,196 6,259
17. Costs of deferred corporate income tax 716 -148 566 -39 -223
18. Costs of corporate income tax (16)+(17) 4,605 6,994 3,655 4,156 6,036
19. Profit after corporate income tax (15)-(18) 27,931 36,073 23,166 26,482 31,807
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 27,931 36,073 23,166 26,482
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)