Unit: 1.000.000đ
  2021 2022 2023 2024
1. Total business operating revenue 68,555 32,221 8,629 1,876
2. Deductions of revenue 267 82 0 0
3. Net revenues (1)-(2) 68,287 32,139 8,629 1,876
4. Cost of goods sold 57,162 24,419 7,742 1,821
5. Gross profit (3)-(4) 11,125 7,721 887 55
6. Revenue of financial operations 139 6 6 4
7. Financial expense 55 45 49 0
-In which: Loan interest expenses 55 45 49 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,554 2,338 126 0
10. Enterprise administration expenses 23,828 21,091 15,724 15,333
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,173 -15,747 -15,006 -15,275
12. Other income 511 224 1,650 1,282
13. Other expenses 88 161 264 2,192
14. Other profit (12)-(13) 423 64 1,386 -909
15. Total accounting profit before tax (11)+(14) -13,750 -15,683 -13,619 -16,184
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -13,750 -15,683 -13,619 -16,184
20. Interest after tax of shareholders who not control -228 -527 -144 -406
21. Profit after tax of parent company shareholders (19)-(20) -13,522 -15,156 -13,475 -15,778
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)