Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 574 55 4,047 4,382
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 574 55 4,047 4,382
4. Cost of goods sold 574 0 4,029 2,034
5. Gross profit (3)-(4) 55 18 2,348
6. Revenue of financial operations 1 1 1 1 1
7. Financial expense 0 9,232
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 286 71
10. Enterprise administration expenses 3,599 3,653 3,547 3,596 3,454
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,598 -3,597 -3,546 -13,095 -1,176
12. Other income 1,000 1,872 3,827
13. Other expenses 4 2 1,110 5
14. Other profit (12)-(13) 996 1,870 2,717 -5
15. Total accounting profit before tax (11)+(14) -3,598 -2,601 -1,676 -10,378 -1,181
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -3,598 -2,601 -1,676 -10,378 -1,181
20. Interest after tax of shareholders who not control -87 -87 -79 -399 -24
21. Profit after tax of parent company shareholders (19)-(20) -3,511 -2,514 -1,597 -9,979 -1,156
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)