Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,099 574 55 4,047
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,099 574 55 4,047
4. Cost of goods sold 1,248 574 0 4,029
5. Gross profit (3)-(4) -148 55 18
6. Revenue of financial operations 1 1 1 1 1
7. Financial expense 0 9,232
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 286
10. Enterprise administration expenses 4,073 3,599 3,653 3,547 3,596
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,221 -3,598 -3,597 -3,546 -13,095
12. Other income 282 1,000 1,872 3,827
13. Other expenses 92 4 2 1,110
14. Other profit (12)-(13) 190 996 1,870 2,717
15. Total accounting profit before tax (11)+(14) -4,030 -3,598 -2,601 -1,676 -10,378
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -4,030 -3,598 -2,601 -1,676 -10,378
20. Interest after tax of shareholders who not control -104 -87 -87 -79 -399
21. Profit after tax of parent company shareholders (19)-(20) -3,927 -3,511 -2,514 -1,597 -9,979
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)