Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,761 40,927 499 0 0
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 2,761 40,927 499 0 0
4. Cost of goods sold 2,813 43,730 403 0 0
5. Gross profit (3)-(4) -52 -2,803 95 0 0
6. Revenue of financial operations 5,994 60,247 251,403 11,891 3,914
7. Financial expense 17,352 10,194 107,683 7,462 615
-In which: Loan interest expenses 8,249 7,030 6,859 243 506
8. Profit or loss from joint ventures, associated companies -600 35,328 -166
9. Cost of sales 0 0 0
10. Enterprise administration expenses 3,790 3,749 3,569 2,890 2,769
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,200 42,901 140,247 36,867 364
12. Other income 70 0 0
13. Other expenses 0 0 0 0
14. Other profit (12)-(13) 70 0 0 0
15. Total accounting profit before tax (11)+(14) -15,200 42,971 140,246 36,867 364
16. Costs of current corporate income tax 5,852 28,160 -374 186
17. Costs of deferred corporate income tax 130 -334 -721 45 171
18. Costs of corporate income tax (16)+(17) 130 5,518 27,439 -329 356
19. Profit after corporate income tax (15)-(18) -15,331 37,453 112,808 37,196 8
20. Interest after tax of shareholders who not control -136 248 718 -823 -8
21. Profit after tax of parent company shareholders (19)-(20) -15,195 37,205 112,090 38,019 16
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)