Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 40,927 499 0 0 71
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 40,927 499 0 0 71
4. Cost of goods sold 43,730 403 0 0 99
5. Gross profit (3)-(4) -2,803 95 0 0 -28
6. Revenue of financial operations 60,247 251,403 11,891 3,914 2,722
7. Financial expense 10,194 107,683 7,462 615 25,920
-In which: Loan interest expenses 7,030 6,859 243 506 1,079
8. Profit or loss from joint ventures, associated companies -600 35,328 -166 166
9. Cost of sales 0 0 0 50
10. Enterprise administration expenses 3,749 3,569 2,890 2,769 4,171
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,901 140,247 36,867 364 -27,281
12. Other income 70 0 0 0
13. Other expenses 0 0 0 0 433
14. Other profit (12)-(13) 70 0 0 0 -433
15. Total accounting profit before tax (11)+(14) 42,971 140,246 36,867 364 -27,714
16. Costs of current corporate income tax 5,852 28,160 -374 186 -28
17. Costs of deferred corporate income tax -334 -721 45 171 430
18. Costs of corporate income tax (16)+(17) 5,518 27,439 -329 356 402
19. Profit after corporate income tax (15)-(18) 37,453 112,808 37,196 8 -28,116
20. Interest after tax of shareholders who not control 248 718 -823 -8 -161
21. Profit after tax of parent company shareholders (19)-(20) 37,205 112,090 38,019 16 -27,955
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)