Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 499 0 0 71 10,951
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 499 0 0 71 10,951
4. Cost of goods sold 403 0 0 99 3,829
5. Gross profit (3)-(4) 95 0 0 -28 7,122
6. Revenue of financial operations 251,403 11,891 3,914 2,722 7,113
7. Financial expense 107,683 7,462 615 25,920 33,133
-In which: Loan interest expenses 6,859 243 506 1,079 1,601
8. Profit or loss from joint ventures, associated companies 35,328 -166 166 0
9. Cost of sales 0 0 50 656
10. Enterprise administration expenses 3,569 2,890 2,769 4,171 8,808
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 140,247 36,867 364 -27,281 -28,362
12. Other income 0 0 0 31
13. Other expenses 0 0 0 433 155
14. Other profit (12)-(13) 0 0 0 -433 -124
15. Total accounting profit before tax (11)+(14) 140,246 36,867 364 -27,714 -28,487
16. Costs of current corporate income tax 28,160 -374 186 -28 479
17. Costs of deferred corporate income tax -721 45 171 430 2,212
18. Costs of corporate income tax (16)+(17) 27,439 -329 356 402 2,691
19. Profit after corporate income tax (15)-(18) 112,808 37,196 8 -28,116 -31,178
20. Interest after tax of shareholders who not control 718 -823 -8 -161 1,617
21. Profit after tax of parent company shareholders (19)-(20) 112,090 38,019 16 -27,955 -32,795
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)