Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 3,102 3,338 2,761 40,927 499
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,102 3,338 2,761 40,927 499
4. Cost of goods sold 3,065 3,066 2,813 43,730 403
5. Gross profit (3)-(4) 37 272 -52 -2,803 95
6. Revenue of financial operations 3,169 29,341 5,994 60,247 251,403
7. Financial expense 8,279 7,715 17,352 10,194 107,683
-In which: Loan interest expenses 5,268 6,261 8,249 7,030 6,859
8. Profit or loss from joint ventures, associated companies 0 -600
9. Cost of sales 0 0
10. Enterprise administration expenses 4,129 4,941 3,790 3,749 3,569
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,202 16,958 -15,200 42,901 140,247
12. Other income 1 70
13. Other expenses 766 24 0 0
14. Other profit (12)-(13) -766 -23 70 0
15. Total accounting profit before tax (11)+(14) -9,968 16,935 -15,200 42,971 140,246
16. Costs of current corporate income tax -814 2,167 5,852 28,160
17. Costs of deferred corporate income tax 201 -356 130 -334 -721
18. Costs of corporate income tax (16)+(17) -613 1,810 130 5,518 27,439
19. Profit after corporate income tax (15)-(18) -9,355 15,124 -15,331 37,453 112,808
20. Interest after tax of shareholders who not control -74 74 -136 248 718
21. Profit after tax of parent company shareholders (19)-(20) -9,281 15,051 -15,195 37,205 112,090
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)