Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 138,127 150,111 180,416 230,404 189,417
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 138,127 150,111 180,416 230,404 189,417
4. Cost of goods sold 106,805 103,136 137,431 183,598 164,459
5. Gross profit (3)-(4) 31,323 46,975 42,985 46,806 24,958
6. Revenue of financial operations 615 1,324 877 1,434 1,598
7. Financial expense 1,250 2,076 3,150 3,607 3,384
-In which: Loan interest expenses 1,209 1,904 3,107 3,603 3,384
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,669 9,969 4,869 3,584 0
10. Enterprise administration expenses 14,624 16,972 17,504 23,243 19,705
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,396 19,281 18,338 17,806 3,467
12. Other income 239 4,358 534 24 107
13. Other expenses 2,544 5,101 3,264 847 1,251
14. Other profit (12)-(13) -2,305 -743 -2,730 -823 -1,144
15. Total accounting profit before tax (11)+(14) 9,090 18,538 15,608 16,983 2,323
16. Costs of current corporate income tax 4,656 5,142 4,374 6,007 723
17. Costs of deferred corporate income tax 201 290 469 542 138
18. Costs of corporate income tax (16)+(17) 4,857 5,432 4,842 6,549 861
19. Profit after corporate income tax (15)-(18) 4,233 13,105 10,765 10,435 1,461
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,233 13,105 10,765 10,435 1,461
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)