Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 79,180 138,127 150,111 180,416 230,404
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 79,180 138,127 150,111 180,416 230,404
4. Cost of goods sold 55,565 106,805 103,136 137,431 183,598
5. Gross profit (3)-(4) 23,616 31,323 46,975 42,985 46,806
6. Revenue of financial operations 562 615 1,324 877 1,434
7. Financial expense 1,272 1,250 2,076 3,150 3,607
-In which: Loan interest expenses 1,077 1,209 1,904 3,107 3,603
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 13,012 4,669 9,969 4,869 3,584
10. Enterprise administration expenses 8,467 14,624 16,972 17,504 23,243
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,428 11,396 19,281 18,338 17,806
12. Other income 27 239 4,358 534 24
13. Other expenses 950 2,544 5,101 3,264 847
14. Other profit (12)-(13) -923 -2,305 -743 -2,730 -823
15. Total accounting profit before tax (11)+(14) 505 9,090 18,538 15,608 16,983
16. Costs of current corporate income tax 224 4,656 5,142 4,374 6,007
17. Costs of deferred corporate income tax 75 201 290 469 542
18. Costs of corporate income tax (16)+(17) 299 4,857 5,432 4,842 6,549
19. Profit after corporate income tax (15)-(18) 206 4,233 13,105 10,765 10,435
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 206 4,233 13,105 10,765 10,435
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)