Unit: 1.000.000đ
  Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 46,285 36,772 63,907 62,535 26,202
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 46,285 36,772 63,907 62,535 26,202
4. Cost of goods sold 36,473 28,482 52,696 55,323 31,082
5. Gross profit (3)-(4) 9,812 8,291 11,211 7,212 -4,879
6. Revenue of financial operations 297 342 455 370 356
7. Financial expense 867 748 853 890 846
-In which: Loan interest expenses 864 748 853 890 846
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,455 0 0 0
10. Enterprise administration expenses 5,411 5,050 5,387 4,369 3,006
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,376 2,835 5,426 2,323 -8,376
12. Other income 0 0 107
13. Other expenses 136 66 174 846 165
14. Other profit (12)-(13) -136 -66 -174 -846 -58
15. Total accounting profit before tax (11)+(14) 2,239 2,769 5,252 1,477 -8,433
16. Costs of current corporate income tax 1,036 1,180 881 1,148 -1,460
17. Costs of deferred corporate income tax 45 38 33 33 34
18. Costs of corporate income tax (16)+(17) 1,081 1,219 914 1,181 -1,426
19. Profit after corporate income tax (15)-(18) 1,158 1,550 4,338 296 -7,007
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,158 1,550 4,338 296 -7,007
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)