Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 36,772 63,907 62,535 26,202 26,526
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 36,772 63,907 62,535 26,202 26,526
4. Cost of goods sold 28,482 52,696 55,323 31,082 31,857
5. Gross profit (3)-(4) 8,291 11,211 7,212 -4,879 -5,331
6. Revenue of financial operations 342 455 370 356 363
7. Financial expense 748 853 890 846 539
-In which: Loan interest expenses 748 853 890 846 539
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 5,050 5,387 4,369 3,006 3,721
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,835 5,426 2,323 -8,376 -9,228
12. Other income 0 0 107 0
13. Other expenses 66 174 846 165 66
14. Other profit (12)-(13) -66 -174 -846 -58 -66
15. Total accounting profit before tax (11)+(14) 2,769 5,252 1,477 -8,433 -9,294
16. Costs of current corporate income tax 1,180 881 1,148 -1,460 0
17. Costs of deferred corporate income tax 38 33 33 34 40
18. Costs of corporate income tax (16)+(17) 1,219 914 1,181 -1,426 40
19. Profit after corporate income tax (15)-(18) 1,550 4,338 296 -7,007 -9,334
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,550 4,338 296 -7,007 -9,334
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)