Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 62,535 26,202 26,526 22,990 20,452
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 62,535 26,202 26,526 22,990 20,452
4. Cost of goods sold 55,323 31,082 31,857 30,561 27,045
5. Gross profit (3)-(4) 7,212 -4,879 -5,331 -7,571 -6,593
6. Revenue of financial operations 370 356 363 363 363
7. Financial expense 890 846 539 483 534
-In which: Loan interest expenses 890 846 539 483 382
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,369 3,006 3,721 7,540 3,039
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,323 -8,376 -9,228 -15,232 -9,803
12. Other income 107 0 0 0
13. Other expenses 846 165 66 318 85
14. Other profit (12)-(13) -846 -58 -66 -318 -85
15. Total accounting profit before tax (11)+(14) 1,477 -8,433 -9,294 -15,550 -9,888
16. Costs of current corporate income tax 1,148 -1,460 0 341
17. Costs of deferred corporate income tax 33 34 40 30 30
18. Costs of corporate income tax (16)+(17) 1,181 -1,426 40 371 30
19. Profit after corporate income tax (15)-(18) 296 -7,007 -9,334 -15,922 -9,918
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 296 -7,007 -9,334 -15,922 -9,918
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)