Unit: 1.000.000đ
  Q4 2016 Q3 2023 Q3 2024 Q1 2025 Q2 2025
1. Total business operating revenue 26,020 41,411 46,285 36,772 63,907
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 26,020 41,411 46,285 36,772 63,907
4. Cost of goods sold 19,180 32,559 36,473 28,482 52,696
5. Gross profit (3)-(4) 6,839 8,852 9,812 8,291 11,211
6. Revenue of financial operations 257 53 297 342 455
7. Financial expense 189 891 867 748 853
-In which: Loan interest expenses 103 891 864 748 853
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4,959 249 1,455 0 0
10. Enterprise administration expenses 2,314 3,414 5,411 5,050 5,387
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -365 4,351 2,376 2,835 5,426
12. Other income 83 70 0 0
13. Other expenses 417 2,169 136 66 174
14. Other profit (12)-(13) -334 -2,099 -136 -66 -174
15. Total accounting profit before tax (11)+(14) -699 2,252 2,239 2,769 5,252
16. Costs of current corporate income tax 176 461 1,036 1,180 881
17. Costs of deferred corporate income tax 0 378 45 38 33
18. Costs of corporate income tax (16)+(17) 176 838 1,081 1,219 914
19. Profit after corporate income tax (15)-(18) -875 1,414 1,158 1,550 4,338
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -875 1,414 1,158 1,550 4,338
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)