ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,659,500
|
1,542,639
|
1,582,537
|
1,667,891
|
1,783,459
|
I. Cash and cash equivalents
|
86,243
|
31,894
|
43,625
|
55,925
|
65,799
|
1. Cash
|
71,083
|
23,694
|
24,321
|
32,726
|
41,299
|
2. Cash equivalents
|
15,160
|
8,200
|
19,305
|
23,199
|
24,500
|
II. Short-term financial investments
|
106,897
|
87,111
|
128,912
|
122,156
|
141,107
|
1. Trading securities
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
105,429
|
85,644
|
127,444
|
120,688
|
139,639
|
III. Short-term receivables
|
941,466
|
800,139
|
731,556
|
770,271
|
795,831
|
1. Short-term receivables of customers
|
825,085
|
701,295
|
653,603
|
718,567
|
747,831
|
2. Prepayments to suppliers
|
69,653
|
47,373
|
40,420
|
45,712
|
53,298
|
3. Short-term intercompany receivables
|
806
|
806
|
638
|
638
|
638
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
97,827
|
103,711
|
94,305
|
68,956
|
63,750
|
7. Provision for doubtful short-term receivables
|
-51,904
|
-53,047
|
-57,409
|
-63,602
|
-69,686
|
IV. Inventories
|
460,306
|
535,223
|
603,271
|
674,625
|
732,929
|
1. Inventories
|
461,930
|
535,937
|
603,271
|
674,625
|
732,929
|
2. Provision for decline in value of inventories
|
-1,624
|
-714
|
0
|
0
|
0
|
V. Other current assets
|
64,588
|
88,272
|
75,173
|
44,915
|
47,794
|
1. Short-term prepaid expenses
|
382
|
789
|
2,827
|
2,356
|
3,692
|
2. Deductible VAT
|
62,366
|
86,597
|
71,677
|
41,000
|
43,612
|
3. Taxes and the State Receivables
|
1,840
|
886
|
668
|
1,560
|
490
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
993,898
|
944,775
|
836,856
|
829,625
|
773,564
|
I. Long-term receivables
|
2,079
|
2,480
|
1,661
|
1,835
|
1,583
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,079
|
2,480
|
1,661
|
1,835
|
1,583
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
687,972
|
656,520
|
621,699
|
606,618
|
569,403
|
1. Tangible fixed assets
|
653,485
|
623,029
|
585,874
|
554,495
|
519,103
|
- Cost
|
1,014,670
|
1,018,751
|
1,013,562
|
1,017,974
|
1,018,402
|
- Accumulated depreciation
|
-361,185
|
-395,722
|
-427,688
|
-463,479
|
-499,299
|
2. Fixed assets of financial leasing
|
0
|
0
|
2,496
|
19,911
|
19,096
|
- Cost
|
0
|
0
|
2,611
|
20,392
|
20,392
|
- Accumulated depreciation
|
0
|
0
|
-115
|
-480
|
-1,296
|
3. Intangible fixed assets
|
34,487
|
33,491
|
33,329
|
32,212
|
31,204
|
- Cost
|
39,651
|
39,651
|
41,081
|
41,081
|
41,203
|
- Accumulated depreciation
|
-5,164
|
-6,159
|
-7,752
|
-8,869
|
-9,999
|
III. Real Estate Investments
|
28,257
|
27,477
|
27,422
|
26,517
|
25,614
|
- Cost
|
33,028
|
33,028
|
33,755
|
33,755
|
33,755
|
- Accumulated depreciation
|
-4,771
|
-5,551
|
-6,333
|
-7,239
|
-8,141
|
IV. Long-term assets in progress
|
108,661
|
88,641
|
48,235
|
46,267
|
47,745
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
108,661
|
88,641
|
48,235
|
46,267
|
47,745
|
IV. Long-term financial investments
|
43,093
|
31,463
|
31,463
|
29,985
|
31,485
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
11,416
|
11,416
|
1,896
|
1,896
|
1,896
|
3. Other investments in equity instruments
|
20,047
|
20,047
|
29,567
|
28,089
|
28,089
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
11,630
|
0
|
0
|
0
|
1,500
|
V. Total other long-term assets
|
123,836
|
138,195
|
106,375
|
118,404
|
97,735
|
1. Long-term prepaid expenses
|
123,836
|
138,195
|
106,375
|
118,404
|
97,735
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,653,398
|
2,487,414
|
2,419,394
|
2,497,517
|
2,557,023
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,241,667
|
1,016,320
|
969,429
|
1,047,803
|
1,110,909
|
I. Current liabilities
|
1,058,884
|
962,866
|
946,044
|
1,015,604
|
1,092,323
|
1. Borrowings and short-term financial leased liabilities
|
544,881
|
461,773
|
445,374
|
439,636
|
518,528
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
238,982
|
260,590
|
244,915
|
328,051
|
286,160
|
4. Advances from customers
|
103,291
|
39,676
|
69,463
|
76,603
|
83,073
|
5. Taxes and other payables to the State Budget
|
48,983
|
63,585
|
53,173
|
52,572
|
58,308
|
6. Payables to employees
|
44,930
|
43,177
|
45,865
|
47,309
|
48,522
|
7. Short-term accrued expenses
|
17,736
|
22,271
|
24,640
|
23,705
|
26,600
|
8. Short-term intercompany payables
|
99
|
99
|
57
|
56
|
56
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,529
|
1,560
|
1,718
|
1,544
|
2,856
|
11. Other short-term payables
|
43,740
|
58,537
|
48,545
|
31,101
|
46,693
|
12. Provision for short term payables
|
2,207
|
0
|
817
|
1,265
|
3,057
|
13. Bonus and welfare fund
|
12,506
|
11,597
|
11,476
|
13,761
|
18,470
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
182,783
|
53,454
|
23,385
|
32,198
|
18,586
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
44,488
|
44,488
|
2,712
|
2,745
|
2,712
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
129,485
|
1,964
|
1,993
|
2,347
|
3,108
|
6. Borrowings and long-term financial leased liabilities
|
8,809
|
7,002
|
18,680
|
26,893
|
12,334
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
213
|
431
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,411,731
|
1,471,095
|
1,449,964
|
1,449,714
|
1,446,113
|
I. ShareHolder's equity
|
1,412,400
|
1,471,095
|
1,449,964
|
1,449,714
|
1,446,047
|
1. Owner's investment capital
|
1,418,634
|
1,418,634
|
1,418,634
|
1,418,634
|
1,418,634
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
-1,202
|
-1,202
|
-1,202
|
-1,202
|
-1,202
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
650
|
32,227
|
32,227
|
32,227
|
32,227
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-11,803
|
-14,850
|
-35,188
|
-34,860
|
-38,128
|
- After tax undistributed profit accumulated to the end of prior period
|
-14,292
|
-14,600
|
-34,685
|
-41,990
|
-46,085
|
- Profit after tax undistributed this period
|
2,489
|
-250
|
-503
|
7,130
|
7,956
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
6,121
|
36,286
|
35,493
|
34,915
|
34,516
|
II. Funding resources and other funds
|
-668
|
0
|
0
|
0
|
66
|
1. Funding resources
|
-668
|
0
|
0
|
0
|
66
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,653,398
|
2,487,414
|
2,419,394
|
2,497,517
|
2,557,023
|