|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,789,533
|
1,735,485
|
1,766,621
|
1,777,060
|
1,837,342
|
|
I. Cash and cash equivalents
|
52,032
|
57,007
|
66,130
|
55,289
|
42,813
|
|
1. Cash
|
22,532
|
29,787
|
24,607
|
24,517
|
23,313
|
|
2. Cash equivalents
|
29,500
|
27,220
|
41,524
|
30,771
|
19,500
|
|
II. Short-term financial investments
|
160,107
|
174,607
|
187,757
|
165,257
|
134,864
|
|
1. Trading securities
|
1,468
|
1,468
|
1,468
|
1,468
|
1,468
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
158,639
|
173,139
|
186,289
|
163,789
|
133,396
|
|
III. Short-term receivables
|
758,020
|
689,491
|
640,972
|
646,009
|
703,001
|
|
1. Short-term receivables of customers
|
710,438
|
648,060
|
610,842
|
601,227
|
658,218
|
|
2. Prepayments to suppliers
|
53,994
|
44,643
|
38,939
|
40,862
|
47,215
|
|
3. Short-term intercompany receivables
|
638
|
638
|
640
|
638
|
638
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
67,336
|
74,850
|
80,543
|
93,375
|
85,020
|
|
7. Provision for doubtful short-term receivables
|
-74,385
|
-78,700
|
-89,992
|
-90,093
|
-88,090
|
|
IV. Inventories
|
773,892
|
768,812
|
827,234
|
860,828
|
907,350
|
|
1. Inventories
|
773,892
|
768,812
|
827,234
|
860,828
|
907,350
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
45,482
|
45,568
|
44,528
|
49,677
|
49,314
|
|
1. Short-term prepaid expenses
|
3,627
|
3,965
|
2,286
|
6,060
|
5,072
|
|
2. Deductible VAT
|
41,207
|
40,950
|
41,798
|
43,378
|
43,782
|
|
3. Taxes and the State Receivables
|
648
|
596
|
443
|
239
|
460
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
57
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
783,269
|
816,315
|
842,698
|
845,495
|
828,168
|
|
I. Long-term receivables
|
3,618
|
4,169
|
5,013
|
3,226
|
4,836
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
3,618
|
4,169
|
5,013
|
0
|
4,836
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
3,226
|
0
|
|
II. Fixed assets
|
583,431
|
584,862
|
615,688
|
606,420
|
600,267
|
|
1. Tangible fixed assets
|
475,933
|
472,481
|
474,579
|
469,336
|
466,625
|
|
- Cost
|
943,087
|
947,549
|
956,184
|
959,107
|
963,721
|
|
- Accumulated depreciation
|
-467,154
|
-475,068
|
-481,605
|
-489,771
|
-497,096
|
|
2. Fixed assets of financial leasing
|
76,865
|
81,428
|
110,586
|
106,882
|
103,758
|
|
- Cost
|
81,069
|
87,698
|
119,746
|
118,154
|
117,508
|
|
- Accumulated depreciation
|
-4,204
|
-6,270
|
-9,160
|
-11,272
|
-13,749
|
|
3. Intangible fixed assets
|
30,634
|
30,953
|
30,523
|
30,203
|
29,883
|
|
- Cost
|
41,203
|
41,849
|
41,734
|
41,734
|
41,734
|
|
- Accumulated depreciation
|
-10,570
|
-10,895
|
-11,211
|
-11,531
|
-11,851
|
|
III. Real Estate Investments
|
25,163
|
25,270
|
25,075
|
24,486
|
24,260
|
|
- Cost
|
33,755
|
33,755
|
33,755
|
33,755
|
33,755
|
|
- Accumulated depreciation
|
-8,593
|
-8,485
|
-8,680
|
-9,270
|
-9,495
|
|
IV. Long-term assets in progress
|
56,197
|
69,022
|
48,722
|
49,897
|
48,336
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
56,197
|
69,022
|
48,722
|
49,897
|
48,336
|
|
IV. Long-term financial investments
|
29,985
|
31,485
|
31,485
|
31,485
|
29,962
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
1,896
|
1,896
|
1,896
|
1,896
|
1,873
|
|
3. Other investments in equity instruments
|
28,089
|
28,089
|
28,089
|
28,089
|
28,089
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
1,500
|
1,500
|
1,500
|
0
|
|
V. Total other long-term assets
|
84,875
|
101,508
|
116,715
|
129,980
|
120,507
|
|
1. Long-term prepaid expenses
|
84,875
|
101,508
|
116,715
|
129,980
|
120,507
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,572,802
|
2,551,800
|
2,609,319
|
2,622,554
|
2,665,510
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,124,208
|
1,100,983
|
1,149,541
|
1,164,612
|
1,210,899
|
|
I. Current liabilities
|
1,064,692
|
1,028,544
|
1,075,946
|
1,096,463
|
1,147,363
|
|
1. Borrowings and short-term financial leased liabilities
|
518,771
|
551,426
|
530,437
|
589,162
|
563,443
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
256,848
|
190,652
|
240,287
|
194,375
|
256,024
|
|
4. Advances from customers
|
53,900
|
47,207
|
68,422
|
83,729
|
88,115
|
|
5. Taxes and other payables to the State Budget
|
59,908
|
60,256
|
60,328
|
60,465
|
64,399
|
|
6. Payables to employees
|
46,423
|
47,919
|
52,141
|
44,551
|
47,832
|
|
7. Short-term accrued expenses
|
26,668
|
26,837
|
25,983
|
27,661
|
27,777
|
|
8. Short-term intercompany payables
|
0
|
0
|
56
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
815
|
5,131
|
3,569
|
2,880
|
3,325
|
|
11. Other short-term payables
|
76,777
|
72,522
|
76,957
|
75,865
|
75,818
|
|
12. Provision for short term payables
|
5,517
|
7,720
|
54
|
187
|
774
|
|
13. Bonus and welfare fund
|
19,067
|
18,874
|
17,714
|
17,587
|
19,857
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
59,516
|
72,439
|
73,595
|
68,149
|
63,536
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
2,712
|
1,795
|
1,795
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
3,073
|
3,096
|
3,066
|
3,088
|
3,144
|
|
6. Borrowings and long-term financial leased liabilities
|
52,953
|
64,141
|
67,957
|
64,714
|
60,391
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
347
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
778
|
778
|
778
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
2,629
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,448,594
|
1,450,817
|
1,459,778
|
1,457,942
|
1,454,611
|
|
I. ShareHolder's equity
|
1,448,594
|
1,450,817
|
1,459,778
|
1,457,942
|
1,454,611
|
|
1. Owner's investment capital
|
1,418,634
|
1,418,634
|
1,418,634
|
1,418,634
|
1,419,915
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
-1,202
|
-1,202
|
-1,202
|
-1,202
|
-1,202
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
32,227
|
32,227
|
32,227
|
34,193
|
34,193
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-35,903
|
-33,980
|
-27,966
|
-32,541
|
-37,567
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-41,559
|
-41,409
|
-42,409
|
-34,482
|
-39,958
|
|
- Profit after tax undistributed this period
|
5,656
|
7,429
|
14,443
|
1,942
|
2,392
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
34,837
|
35,138
|
38,085
|
38,858
|
39,272
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,572,802
|
2,551,800
|
2,609,319
|
2,622,554
|
2,665,510
|