Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 326,236 499,007 324,480 361,867 464,467
2. Deductions of revenue 3 3,550 201 130
3. Net revenues (1)-(2) 326,233 495,457 324,279 361,867 464,337
4. Cost of goods sold 277,856 445,685 279,350 322,177 416,208
5. Gross profit (3)-(4) 48,377 49,773 44,929 39,690 48,129
6. Revenue of financial operations 1,632 3,555 1,571 5,135 481
7. Financial expense 13,199 11,242 11,079 10,099 12,282
-In which: Loan interest expenses 12,867 10,957 10,800 9,782 11,935
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,473 3,200 3,227 4,348 6,974
10. Enterprise administration expenses 31,727 34,473 26,225 36,957 25,767
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,609 4,413 5,970 -6,579 3,588
12. Other income 637 788 61,381 11,715 471
13. Other expenses 1,271 2,648 64,837 1,072 672
14. Other profit (12)-(13) -634 -1,860 -3,456 10,643 -201
15. Total accounting profit before tax (11)+(14) 1,975 2,553 2,514 4,064 3,387
16. Costs of current corporate income tax 615 786 593 615 576
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 615 786 593 615 576
19. Profit after corporate income tax (15)-(18) 1,361 1,767 1,921 3,449 2,811
20. Interest after tax of shareholders who not control -115 -8 147 174 318
21. Profit after tax of parent company shareholders (19)-(20) 1,476 1,775 1,774 3,275 2,493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)