Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 464,467 509,758 304,255 447,255 431,080
2. Deductions of revenue 130 224 10 268 241
3. Net revenues (1)-(2) 464,337 509,534 304,245 446,987 430,840
4. Cost of goods sold 416,208 449,183 261,647 400,645 392,331
5. Gross profit (3)-(4) 48,129 60,351 42,598 46,342 38,509
6. Revenue of financial operations 481 5,467 1,701 5,457 -960
7. Financial expense 12,282 16,305 12,971 16,944 13,707
-In which: Loan interest expenses 11,935 15,731 12,810 14,681 12,448
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,974 -2,899 3,610 4,668 5,631
10. Enterprise administration expenses 25,767 44,373 23,775 24,890 12,004
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,588 8,039 3,943 5,298 6,207
12. Other income 471 6,773 457 611 612
13. Other expenses 672 3,348 783 1,105 1,438
14. Other profit (12)-(13) -201 3,425 -326 -494 -826
15. Total accounting profit before tax (11)+(14) 3,387 11,463 3,617 4,804 5,381
16. Costs of current corporate income tax 576 2,222 894 3,700 1,131
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 576 2,222 894 3,700 1,131
19. Profit after corporate income tax (15)-(18) 2,811 9,242 2,723 1,104 4,250
20. Interest after tax of shareholders who not control 318 2,948 781 345 644
21. Profit after tax of parent company shareholders (19)-(20) 2,493 6,293 1,942 759 3,606
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)