Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 361,867 464,467 509,758 304,255 447,255
2. Deductions of revenue 130 224 10 268
3. Net revenues (1)-(2) 361,867 464,337 509,534 304,245 446,987
4. Cost of goods sold 322,177 416,208 449,183 261,647 400,645
5. Gross profit (3)-(4) 39,690 48,129 60,351 42,598 46,342
6. Revenue of financial operations 5,135 481 5,467 1,701 5,457
7. Financial expense 10,099 12,282 16,305 12,971 16,944
-In which: Loan interest expenses 9,782 11,935 15,731 12,810 14,681
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,348 6,974 -2,899 3,610 4,668
10. Enterprise administration expenses 36,957 25,767 44,373 23,775 24,890
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,579 3,588 8,039 3,943 5,298
12. Other income 11,715 471 6,773 457 611
13. Other expenses 1,072 672 3,348 783 1,105
14. Other profit (12)-(13) 10,643 -201 3,425 -326 -494
15. Total accounting profit before tax (11)+(14) 4,064 3,387 11,463 3,617 4,804
16. Costs of current corporate income tax 615 576 2,222 894 3,700
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 615 576 2,222 894 3,700
19. Profit after corporate income tax (15)-(18) 3,449 2,811 9,242 2,723 1,104
20. Interest after tax of shareholders who not control 174 318 2,948 781 345
21. Profit after tax of parent company shareholders (19)-(20) 3,275 2,493 6,293 1,942 759
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)