Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 499,007 324,480 361,867 464,467 509,758
2. Deductions of revenue 3,550 201 130 224
3. Net revenues (1)-(2) 495,457 324,279 361,867 464,337 509,534
4. Cost of goods sold 445,685 279,350 322,177 416,208 449,183
5. Gross profit (3)-(4) 49,773 44,929 39,690 48,129 60,351
6. Revenue of financial operations 3,555 1,571 5,135 481 5,467
7. Financial expense 11,242 11,079 10,099 12,282 16,305
-In which: Loan interest expenses 10,957 10,800 9,782 11,935 15,731
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,200 3,227 4,348 6,974 -2,899
10. Enterprise administration expenses 34,473 26,225 36,957 25,767 44,373
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,413 5,970 -6,579 3,588 8,039
12. Other income 788 61,381 11,715 471 6,773
13. Other expenses 2,648 64,837 1,072 672 3,348
14. Other profit (12)-(13) -1,860 -3,456 10,643 -201 3,425
15. Total accounting profit before tax (11)+(14) 2,553 2,514 4,064 3,387 11,463
16. Costs of current corporate income tax 786 593 615 576 2,222
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 786 593 615 576 2,222
19. Profit after corporate income tax (15)-(18) 1,767 1,921 3,449 2,811 9,242
20. Interest after tax of shareholders who not control -8 147 174 318 2,948
21. Profit after tax of parent company shareholders (19)-(20) 1,775 1,774 3,275 2,493 6,293
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)