Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 324,480 361,867 464,467 509,758 304,255
2. Deductions of revenue 201 130 224 10
3. Net revenues (1)-(2) 324,279 361,867 464,337 509,534 304,245
4. Cost of goods sold 279,350 322,177 416,208 449,183 261,647
5. Gross profit (3)-(4) 44,929 39,690 48,129 60,351 42,598
6. Revenue of financial operations 1,571 5,135 481 5,467 1,701
7. Financial expense 11,079 10,099 12,282 16,305 12,971
-In which: Loan interest expenses 10,800 9,782 11,935 15,731 12,810
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,227 4,348 6,974 -2,899 3,610
10. Enterprise administration expenses 26,225 36,957 25,767 44,373 23,775
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,970 -6,579 3,588 8,039 3,943
12. Other income 61,381 11,715 471 6,773 457
13. Other expenses 64,837 1,072 672 3,348 783
14. Other profit (12)-(13) -3,456 10,643 -201 3,425 -326
15. Total accounting profit before tax (11)+(14) 2,514 4,064 3,387 11,463 3,617
16. Costs of current corporate income tax 593 615 576 2,222 894
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 593 615 576 2,222 894
19. Profit after corporate income tax (15)-(18) 1,921 3,449 2,811 9,242 2,723
20. Interest after tax of shareholders who not control 147 174 318 2,948 781
21. Profit after tax of parent company shareholders (19)-(20) 1,774 3,275 2,493 6,293 1,942
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)