Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 469,689 326,236 499,007 324,480 361,867
2. Deductions of revenue 43 3 3,550 201
3. Net revenues (1)-(2) 469,646 326,233 495,457 324,279 361,867
4. Cost of goods sold 433,801 277,856 445,685 279,350 322,177
5. Gross profit (3)-(4) 35,845 48,377 49,773 44,929 39,690
6. Revenue of financial operations 5,811 1,632 3,555 1,571 5,135
7. Financial expense 8,947 13,199 11,242 11,079 10,099
-In which: Loan interest expenses 8,871 12,867 10,957 10,800 9,782
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,963 2,473 3,200 3,227 4,348
10. Enterprise administration expenses 31,066 31,727 34,473 26,225 36,957
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,321 2,609 4,413 5,970 -6,579
12. Other income 5,641 637 788 61,381 11,715
13. Other expenses 1,354 1,271 2,648 64,837 1,072
14. Other profit (12)-(13) 4,287 -634 -1,860 -3,456 10,643
15. Total accounting profit before tax (11)+(14) 2,967 1,975 2,553 2,514 4,064
16. Costs of current corporate income tax 434 615 786 593 615
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 434 615 786 593 615
19. Profit after corporate income tax (15)-(18) 2,533 1,361 1,767 1,921 3,449
20. Interest after tax of shareholders who not control -168 -115 -8 147 174
21. Profit after tax of parent company shareholders (19)-(20) 2,700 1,476 1,775 1,774 3,275
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)