|
1. Total business operating revenue
|
1,211,390
|
1,130,299
|
1,193,242
|
904,841
|
911,550
|
|
2. Deductions of revenue
|
732
|
466
|
1,097
|
92
|
6
|
|
3. Net revenues (1)-(2)
|
1,210,658
|
1,129,834
|
1,192,146
|
904,749
|
911,544
|
|
4. Cost of goods sold
|
946,038
|
920,112
|
835,519
|
637,371
|
651,043
|
|
5. Gross profit (3)-(4)
|
264,621
|
209,722
|
356,627
|
267,378
|
260,501
|
|
6. Revenue of financial operations
|
14,589
|
14,817
|
17,499
|
24,935
|
66,115
|
|
7. Financial expense
|
2,181
|
2,910
|
17,893
|
4,912
|
28,626
|
|
-In which: Loan interest expenses
|
311
|
620
|
3,698
|
501
|
0
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
81,436
|
77,611
|
151,444
|
108,592
|
110,271
|
|
10. Enterprise administration expenses
|
135,956
|
126,988
|
138,049
|
150,685
|
132,796
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
59,637
|
17,031
|
66,739
|
28,123
|
54,923
|
|
12. Other income
|
1,474
|
7,440
|
488
|
18,802
|
467
|
|
13. Other expenses
|
3,438
|
202
|
2,440
|
2,549
|
675
|
|
14. Other profit (12)-(13)
|
-1,964
|
7,238
|
-1,952
|
16,253
|
-208
|
|
15. Total accounting profit before tax (11)+(14)
|
57,673
|
24,269
|
64,787
|
44,376
|
54,716
|
|
16. Costs of current corporate income tax
|
17,993
|
8,408
|
23,096
|
18,202
|
12,453
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
17,993
|
8,408
|
23,096
|
18,202
|
12,453
|
|
19. Profit after corporate income tax (15)-(18)
|
39,680
|
15,861
|
41,691
|
26,175
|
42,263
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
39,680
|
15,861
|
41,691
|
26,175
|
42,263
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
