Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 245,311 224,578 204,884 244,811 229,739
2. Deductions of revenue 6 77
3. Net revenues (1)-(2) 245,311 224,578 204,878 244,811 229,662
4. Cost of goods sold 166,638 165,608 160,166 179,110 176,387
5. Gross profit (3)-(4) 78,673 58,970 44,712 65,701 53,274
6. Revenue of financial operations 429 1,991 25,867 38,150 1,329
7. Financial expense 1,396 2,030 7 902 400
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 26,164 32,492 25,450 26,251 30,983
10. Enterprise administration expenses 33,801 33,869 35,582 40,414 36,994
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,741 -7,430 9,540 36,284 -13,773
12. Other income 44 21 195 228 336
13. Other expenses 10 393 -13 268 16
14. Other profit (12)-(13) 33 -372 209 -40 321
15. Total accounting profit before tax (11)+(14) 17,775 -7,802 9,749 36,244 -13,453
16. Costs of current corporate income tax 3,555 -1,560 3,230 7,359
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,555 -1,560 3,230 7,359
19. Profit after corporate income tax (15)-(18) 14,220 -6,241 6,519 28,885 -13,453
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 14,220 -6,241 6,519 28,885 -13,453
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)