Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 229,739 197,551 226,268 342,833 207,863
2. Deductions of revenue 77 16 0 1 0
3. Net revenues (1)-(2) 229,662 197,535 226,268 342,832 207,863
4. Cost of goods sold 176,387 147,090 178,352 210,047 151,859
5. Gross profit (3)-(4) 53,274 50,445 47,916 132,785 56,003
6. Revenue of financial operations 1,329 2,922 6,623 3,256 2,146
7. Financial expense 400 1,255 603 474 172
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 30,983 25,415 26,567 36,910 23,404
10. Enterprise administration expenses 36,994 42,567 37,051 35,175 32,432
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,773 -15,870 -9,682 63,482 2,141
12. Other income 336 24 125 1,204 7
13. Other expenses 16 34 133 58 81
14. Other profit (12)-(13) 321 -10 -8 1,146 -73
15. Total accounting profit before tax (11)+(14) -13,453 -15,880 -9,689 64,628 2,068
16. Costs of current corporate income tax 0 0 11,556 451
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 11,556 451
19. Profit after corporate income tax (15)-(18) -13,453 -15,880 -9,689 53,072 1,617
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,453 -15,880 -9,689 53,072 1,617
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)