Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 204,884 244,811 229,739 197,551 226,268
2. Deductions of revenue 6 77 16 0
3. Net revenues (1)-(2) 204,878 244,811 229,662 197,535 226,268
4. Cost of goods sold 160,166 179,110 176,387 147,090 178,352
5. Gross profit (3)-(4) 44,712 65,701 53,274 50,445 47,916
6. Revenue of financial operations 25,867 38,150 1,329 2,922 6,623
7. Financial expense 7 902 400 1,255 603
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 25,450 26,251 30,983 25,415 26,567
10. Enterprise administration expenses 35,582 40,414 36,994 42,567 37,051
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,540 36,284 -13,773 -15,870 -9,682
12. Other income 195 228 336 24 125
13. Other expenses -13 268 16 34 133
14. Other profit (12)-(13) 209 -40 321 -10 -8
15. Total accounting profit before tax (11)+(14) 9,749 36,244 -13,453 -15,880 -9,689
16. Costs of current corporate income tax 3,230 7,359 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,230 7,359 0 0
19. Profit after corporate income tax (15)-(18) 6,519 28,885 -13,453 -15,880 -9,689
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,519 28,885 -13,453 -15,880 -9,689
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)