Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 226,268 342,833 207,863 203,967 218,997
2. Deductions of revenue 0 1 0 41 27
3. Net revenues (1)-(2) 226,268 342,832 207,863 203,926 218,971
4. Cost of goods sold 178,352 210,047 151,859 138,100 161,384
5. Gross profit (3)-(4) 47,916 132,785 56,003 65,827 57,587
6. Revenue of financial operations 6,623 3,256 2,146 4,704 1,539
7. Financial expense 603 474 172 908 273
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 26,567 36,910 23,404 30,117 25,196
10. Enterprise administration expenses 37,051 35,175 32,432 36,949 33,571
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,682 63,482 2,141 2,556 86
12. Other income 125 1,204 7 1 0
13. Other expenses 133 58 81 68 66
14. Other profit (12)-(13) -8 1,146 -73 -67 -66
15. Total accounting profit before tax (11)+(14) -9,689 64,628 2,068 2,489 20
16. Costs of current corporate income tax 0 11,556 451 498 7
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 11,556 451 498 7
19. Profit after corporate income tax (15)-(18) -9,689 53,072 1,617 1,992 13
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -9,689 53,072 1,617 1,992 13
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)