ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
77,183
|
99,347
|
85,723
|
89,427
|
113,706
|
I. Cash and cash equivalents
|
13,518
|
7,338
|
1,479
|
302
|
16,884
|
1. Cash
|
3,468
|
2,217
|
1,479
|
302
|
16,884
|
2. Cash equivalents
|
10,050
|
5,121
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
9,762
|
7,636
|
5,891
|
5,144
|
14,638
|
1. Short-term receivables of customers
|
2,790
|
2,589
|
3,276
|
5,382
|
4,500
|
2. Prepayments to suppliers
|
4,268
|
3,041
|
1,844
|
509
|
1,224
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,996
|
3,399
|
2,165
|
654
|
10,305
|
7. Provision for doubtful short-term receivables
|
-1,292
|
-1,393
|
-1,395
|
-1,400
|
-1,391
|
IV. Inventories
|
53,576
|
83,441
|
77,530
|
83,043
|
81,737
|
1. Inventories
|
53,576
|
83,441
|
77,530
|
91,427
|
81,737
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-8,384
|
0
|
V. Other current assets
|
327
|
932
|
823
|
937
|
447
|
1. Short-term prepaid expenses
|
327
|
324
|
216
|
315
|
446
|
2. Deductible VAT
|
0
|
0
|
608
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
608
|
0
|
623
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
53,561
|
43,455
|
36,208
|
27,366
|
23,361
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
375
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
375
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
34,991
|
32,921
|
26,113
|
20,543
|
13,840
|
1. Tangible fixed assets
|
34,991
|
32,921
|
26,113
|
20,543
|
13,840
|
- Cost
|
85,851
|
90,411
|
86,992
|
86,986
|
86,277
|
- Accumulated depreciation
|
-50,859
|
-57,490
|
-60,879
|
-66,443
|
-72,438
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
12
|
0
|
515
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
12
|
0
|
515
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
18,569
|
10,534
|
10,083
|
6,822
|
8,632
|
1. Long-term prepaid expenses
|
18,569
|
10,534
|
10,083
|
6,822
|
8,632
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
130,743
|
142,802
|
121,931
|
116,792
|
137,068
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
35,160
|
70,459
|
76,127
|
104,876
|
95,047
|
I. Current liabilities
|
35,160
|
70,459
|
76,127
|
104,876
|
95,047
|
1. Borrowings and short-term financial leased liabilities
|
9,719
|
33,264
|
41,898
|
40,099
|
34,141
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
16,055
|
22,525
|
20,332
|
50,894
|
49,029
|
4. Advances from customers
|
7
|
24
|
4
|
4
|
5
|
5. Taxes and other payables to the State Budget
|
1,195
|
19
|
19
|
0
|
12
|
6. Payables to employees
|
3,944
|
9,327
|
3,861
|
3,987
|
3,775
|
7. Short-term accrued expenses
|
1,958
|
1,253
|
1,315
|
924
|
1,194
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
386
|
284
|
4,751
|
6,178
|
5,456
|
12. Provision for short term payables
|
1,771
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
125
|
3,764
|
3,948
|
2,791
|
1,434
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
95,583
|
72,343
|
45,804
|
11,917
|
42,021
|
I. ShareHolder's equity
|
95,583
|
72,343
|
45,804
|
11,917
|
42,021
|
1. Owner's investment capital
|
40,000
|
40,000
|
40,000
|
40,000
|
40,000
|
2. Share capital surplus
|
978
|
978
|
978
|
978
|
978
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
9,049
|
22,715
|
25,310
|
25,310
|
25,310
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
45,556
|
8,650
|
-20,484
|
-54,371
|
-24,267
|
- After tax undistributed profit accumulated to the end of prior period
|
-49,821
|
0
|
0
|
-20,484
|
-54,371
|
- Profit after tax undistributed this period
|
95,377
|
8,650
|
-20,484
|
-33,888
|
30,104
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
130,743
|
142,802
|
121,931
|
116,792
|
137,068
|