Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 397,723 400,517 398,115 347,116 390,738
2. Deductions of revenue 19 0 0
3. Net revenues (1)-(2) 397,704 400,517 398,115 347,116 390,738
4. Cost of goods sold 284,058 380,529 408,651 372,582 349,901
5. Gross profit (3)-(4) 113,646 19,989 -10,536 -25,466 40,837
6. Revenue of financial operations 514 957 181 7 15
7. Financial expense 2,168 1,439 2,228 2,975 2,307
-In which: Loan interest expenses 1,643 1,439 2,228 2,877 2,307
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,861 3,274 2,186 2,022 2,466
10. Enterprise administration expenses 9,092 6,707 5,656 5,227 6,279
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 100,039 9,526 -20,426 -35,682 29,800
12. Other income 415 159 1,890 405
13. Other expenses 9 43 41 95 101
14. Other profit (12)-(13) 406 117 -41 1,795 304
15. Total accounting profit before tax (11)+(14) 100,445 9,642 -20,467 -33,888 30,104
16. Costs of current corporate income tax 5,068 992 17 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 5,068 992 17 0
19. Profit after corporate income tax (15)-(18) 95,377 8,650 -20,484 -33,888 30,104
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 95,377 8,650 -20,484 -33,888 30,104
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)