Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 400,517 398,115 347,116 390,738 422,347
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 400,517 398,115 347,116 390,738 422,347
4. Cost of goods sold 380,529 408,651 372,582 349,901 373,858
5. Gross profit (3)-(4) 19,989 -10,536 -25,466 40,837 48,488
6. Revenue of financial operations 957 181 7 15 186
7. Financial expense 1,439 2,228 2,975 2,307 482
-In which: Loan interest expenses 1,439 2,228 2,877 2,307 482
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,274 2,186 2,022 2,466 2,602
10. Enterprise administration expenses 6,707 5,656 5,227 6,279 9,015
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,526 -20,426 -35,682 29,800 36,575
12. Other income 159 1,890 405 419
13. Other expenses 43 41 95 101 7
14. Other profit (12)-(13) 117 -41 1,795 304 412
15. Total accounting profit before tax (11)+(14) 9,642 -20,467 -33,888 30,104 36,987
16. Costs of current corporate income tax 992 17 0 1,822
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 992 17 0 1,822
19. Profit after corporate income tax (15)-(18) 8,650 -20,484 -33,888 30,104 35,165
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,650 -20,484 -33,888 30,104 35,165
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)