|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,949,832
|
2,179,982
|
1,936,266
|
2,311,878
|
2,668,414
|
|
I. Cash and cash equivalents
|
308,126
|
373,547
|
281,034
|
337,375
|
507,882
|
|
1. Cash
|
261,443
|
208,663
|
165,516
|
227,725
|
395,632
|
|
2. Cash equivalents
|
46,683
|
164,885
|
115,518
|
109,650
|
112,251
|
|
II. Short-term financial investments
|
32,247
|
172,936
|
118,510
|
105,291
|
115,187
|
|
1. Trading securities
|
2,000
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
30,247
|
172,936
|
118,510
|
105,291
|
115,187
|
|
III. Short-term receivables
|
784,929
|
781,703
|
726,466
|
1,049,196
|
1,223,593
|
|
1. Short-term receivables of customers
|
653,234
|
657,602
|
601,682
|
925,206
|
1,117,657
|
|
2. Prepayments to suppliers
|
57,610
|
59,958
|
55,644
|
30,655
|
23,336
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
6,000
|
7,000
|
10,000
|
0
|
|
6. Other short-term receivables
|
74,520
|
60,340
|
67,702
|
89,002
|
93,678
|
|
7. Provision for doubtful short-term receivables
|
-435
|
-2,198
|
-5,561
|
-5,666
|
-11,078
|
|
IV. Inventories
|
752,466
|
761,302
|
694,434
|
690,839
|
697,698
|
|
1. Inventories
|
753,100
|
761,783
|
694,662
|
693,696
|
703,661
|
|
2. Provision for decline in value of inventories
|
-634
|
-482
|
-228
|
-2,857
|
-5,963
|
|
V. Other current assets
|
72,064
|
90,494
|
115,823
|
129,178
|
124,053
|
|
1. Short-term prepaid expenses
|
10,835
|
11,918
|
17,352
|
14,263
|
11,840
|
|
2. Deductible VAT
|
54,728
|
75,098
|
89,862
|
111,100
|
105,861
|
|
3. Taxes and the State Receivables
|
6,501
|
3,478
|
8,610
|
3,815
|
6,352
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
830,917
|
792,178
|
770,976
|
784,510
|
783,584
|
|
I. Long-term receivables
|
18,788
|
16,374
|
15,348
|
14,462
|
14,256
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
18,788
|
16,374
|
15,348
|
14,462
|
14,256
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
631,528
|
595,583
|
580,837
|
601,796
|
589,087
|
|
1. Tangible fixed assets
|
610,000
|
577,044
|
563,310
|
587,572
|
572,162
|
|
- Cost
|
1,684,414
|
1,709,810
|
1,748,188
|
1,830,021
|
1,865,353
|
|
- Accumulated depreciation
|
-1,074,414
|
-1,132,765
|
-1,184,878
|
-1,242,449
|
-1,293,191
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
21,528
|
18,539
|
17,527
|
14,224
|
16,924
|
|
- Cost
|
57,500
|
57,842
|
54,984
|
55,101
|
59,311
|
|
- Accumulated depreciation
|
-35,973
|
-39,303
|
-37,457
|
-40,878
|
-42,386
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
27,798
|
31,893
|
21,432
|
5,374
|
15,736
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
27,798
|
31,893
|
21,432
|
5,374
|
15,736
|
|
IV. Long-term financial investments
|
79,184
|
83,842
|
82,272
|
81,996
|
84,330
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
43,927
|
47,585
|
48,150
|
48,875
|
52,990
|
|
3. Other investments in equity instruments
|
33,257
|
34,257
|
34,257
|
33,257
|
33,257
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-135
|
-135
|
-1,940
|
|
5. Investments holding until maturity
|
2,000
|
2,000
|
0
|
0
|
23
|
|
V. Total other long-term assets
|
73,620
|
64,486
|
71,087
|
80,882
|
80,176
|
|
1. Long-term prepaid expenses
|
73,620
|
64,486
|
71,087
|
80,715
|
79,941
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
167
|
235
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,780,749
|
2,972,160
|
2,707,243
|
3,096,388
|
3,451,998
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,418,233
|
2,509,689
|
2,259,542
|
2,577,296
|
2,797,597
|
|
I. Current liabilities
|
2,216,705
|
2,364,037
|
2,082,565
|
2,385,798
|
2,487,801
|
|
1. Borrowings and short-term financial leased liabilities
|
1,316,977
|
1,512,513
|
1,395,725
|
1,677,707
|
1,650,065
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
343,188
|
287,158
|
229,777
|
248,822
|
325,500
|
|
4. Advances from customers
|
125,231
|
80,815
|
81,567
|
80,080
|
24,669
|
|
5. Taxes and other payables to the State Budget
|
38,106
|
28,620
|
16,018
|
24,501
|
30,935
|
|
6. Payables to employees
|
212,658
|
287,770
|
183,082
|
213,449
|
297,035
|
|
7. Short-term accrued expenses
|
24,418
|
25,961
|
43,656
|
53,489
|
45,858
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
15,072
|
17,149
|
23,965
|
1,365
|
13,737
|
|
11. Other short-term payables
|
98,163
|
75,886
|
66,856
|
45,041
|
60,094
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
42,892
|
48,166
|
41,919
|
41,344
|
39,908
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
201,527
|
145,652
|
176,977
|
191,497
|
309,795
|
|
1. Long-term payables to sellers
|
56
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
15,104
|
17,621
|
31,365
|
41,900
|
17,540
|
|
6. Borrowings and long-term financial leased liabilities
|
149,551
|
88,342
|
109,895
|
113,827
|
72,429
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
179,637
|
|
8. Deferred income tax payables
|
12,371
|
15,910
|
12,605
|
13,322
|
18,408
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
24,444
|
23,779
|
23,113
|
22,448
|
21,783
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
362,516
|
462,471
|
447,701
|
519,092
|
654,401
|
|
I. ShareHolder's equity
|
362,516
|
462,471
|
447,701
|
519,092
|
654,401
|
|
1. Owner's investment capital
|
182,000
|
191,100
|
191,100
|
200,000
|
200,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
57,622
|
62,808
|
69,595
|
72,988
|
79,143
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
63,706
|
127,136
|
114,472
|
142,098
|
240,459
|
|
- After tax undistributed profit accumulated to the end of prior period
|
52,807
|
22,017
|
82,730
|
51,102
|
86,577
|
|
- Profit after tax undistributed this period
|
10,899
|
105,119
|
31,742
|
90,996
|
153,882
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
59,189
|
81,427
|
72,534
|
104,006
|
134,800
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,780,749
|
2,972,160
|
2,707,243
|
3,096,388
|
3,451,998
|