Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,095,762 4,613,914 3,803,275 4,655,723 5,291,899
2. Deductions of revenue 6,969 4,766 7,632 5,190 6,008
3. Net revenues (1)-(2) 3,088,793 4,609,147 3,795,644 4,650,533 5,285,891
4. Cost of goods sold 2,571,698 3,748,350 3,149,150 3,800,343 4,316,850
5. Gross profit (3)-(4) 517,095 860,797 646,494 850,189 969,041
6. Revenue of financial operations 33,068 85,951 64,748 64,606 60,138
7. Financial expense 71,747 152,677 123,885 120,131 137,953
-In which: Loan interest expenses 56,940 65,102 78,863 76,954 79,176
8. Profit or loss from joint ventures, associated companies -12,320 7,645 -942 373 6,724
9. Cost of sales 186,371 252,099 194,519 258,134 277,180
10. Enterprise administration expenses 282,574 368,840 345,568 391,437 401,654
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,850 180,777 46,327 145,465 219,116
12. Other income 30,928 31,665 30,068 28,471 34,443
13. Other expenses 12,472 14,317 15,302 14,801 7,070
14. Other profit (12)-(13) 18,456 17,347 14,766 13,669 27,373
15. Total accounting profit before tax (11)+(14) 15,606 198,125 61,093 159,135 246,489
16. Costs of current corporate income tax 18,156 36,108 23,162 31,341 43,898
17. Costs of deferred corporate income tax 0 0 0 0 -75
18. Costs of corporate income tax (16)+(17) 18,156 36,108 23,162 31,341 43,823
19. Profit after corporate income tax (15)-(18) -2,550 162,016 37,931 127,794 202,666
20. Interest after tax of shareholders who not control -1,898 45,210 4,356 42,634 69,061
21. Profit after tax of parent company shareholders (19)-(20) -653 116,806 33,575 85,160 133,605
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)