Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,451,744 1,508,289 1,156,164 1,323,751 1,606,357
2. Deductions of revenue 959 1,419 788 1,565 1,514
3. Net revenues (1)-(2) 1,450,786 1,506,870 1,155,376 1,322,186 1,604,842
4. Cost of goods sold 1,199,626 1,208,225 949,853 1,068,862 1,313,823
5. Gross profit (3)-(4) 251,160 298,645 205,523 253,325 291,020
6. Revenue of financial operations 16,695 10,903 17,552 15,415 17,462
7. Financial expense 32,240 49,361 27,312 24,276 33,881
-In which: Loan interest expenses 19,299 19,896 22,336 22,216 22,223
8. Profit or loss from joint ventures, associated companies 1,309 2,871 756 820 2,583
9. Cost of sales 66,515 80,985 57,571 75,620 87,107
10. Enterprise administration expenses 98,112 119,248 89,950 111,363 94,715
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 72,295 62,826 48,998 58,300 95,362
12. Other income 10,685 8,447 10,536 6,015 2,776
13. Other expenses 1,679 1,567 1,213 2,627 1,889
14. Other profit (12)-(13) 9,005 6,880 9,323 3,388 887
15. Total accounting profit before tax (11)+(14) 81,301 69,705 58,321 61,688 96,248
16. Costs of current corporate income tax 14,692 11,942 10,937 10,019 15,569
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 14,692 11,942 10,937 10,019 15,569
19. Profit after corporate income tax (15)-(18) 66,609 57,763 47,385 51,669 80,679
20. Interest after tax of shareholders who not control 21,559 17,935 15,121 17,954 25,606
21. Profit after tax of parent company shareholders (19)-(20) 45,050 39,828 32,263 33,715 55,073
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)