Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 14,381,957 13,610,013 16,483,293 10,835,102 14,767,357
2. Deductions of revenue 47,730 34,515 58,104 146,301 36,291
3. Net revenues (1)-(2) 14,334,227 13,575,498 16,425,188 10,688,801 14,731,065
4. Cost of goods sold 12,857,386 11,630,941 13,664,982 9,623,249 13,606,226
5. Gross profit (3)-(4) 1,476,841 1,944,557 2,760,206 1,065,552 1,124,839
6. Revenue of financial operations 202,652 103,621 221,223 90,755 93,551
7. Financial expense 129,254 83,707 360,852 241,765 238,961
-In which: Loan interest expenses 88,603 53,087 85,422 140,646 143,081
8. Profit or loss from joint ventures, associated companies 36,548 31,265 31,801 37,638 18,189
9. Cost of sales 667,598 905,623 1,351,605 737,716 821,067
10. Enterprise administration expenses 204,841 322,130 366,463 297,246 311,045
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 714,348 767,982 934,310 -82,781 -134,493
12. Other income 10,955 26,062 11,834 12,271 12,351
13. Other expenses 19,714 16,795 5,802 25,009 57,478
14. Other profit (12)-(13) -8,759 9,267 6,032 -12,738 -45,128
15. Total accounting profit before tax (11)+(14) 705,590 777,249 940,342 -95,519 -179,620
16. Costs of current corporate income tax 71,970 69,249 57,980 12,533 18,021
17. Costs of deferred corporate income tax 16,571 49,368 50,180 -2,981 37,303
18. Costs of corporate income tax (16)+(17) 88,542 118,617 108,159 9,551 55,324
19. Profit after corporate income tax (15)-(18) 617,048 658,633 832,183 -105,071 -234,945
20. Interest after tax of shareholders who not control -325 14,792 9,586 -7,545 5,641
21. Profit after tax of parent company shareholders (19)-(20) 617,373 643,841 822,597 -97,526 -240,585
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)