Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 13,610,013 16,483,293 10,835,102 14,767,357 14,873,130
2. Deductions of revenue 34,515 58,104 146,301 36,291 34,953
3. Net revenues (1)-(2) 13,575,498 16,425,188 10,688,801 14,731,065 14,838,178
4. Cost of goods sold 11,630,941 13,664,982 9,623,249 13,606,226 12,926,375
5. Gross profit (3)-(4) 1,944,557 2,760,206 1,065,552 1,124,839 1,911,802
6. Revenue of financial operations 103,621 221,223 90,755 93,551 106,026
7. Financial expense 83,707 360,852 241,765 238,961 238,916
-In which: Loan interest expenses 53,087 85,422 140,646 143,081 146,551
8. Profit or loss from joint ventures, associated companies 31,265 31,801 37,638 18,189 7,764
9. Cost of sales 905,623 1,351,605 737,716 821,067 766,150
10. Enterprise administration expenses 322,130 366,463 297,246 311,045 315,984
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 767,982 934,310 -82,781 -134,493 704,544
12. Other income 26,062 11,834 12,271 12,351 10,488
13. Other expenses 16,795 5,802 25,009 57,478 72,100
14. Other profit (12)-(13) 9,267 6,032 -12,738 -45,128 -61,612
15. Total accounting profit before tax (11)+(14) 777,249 940,342 -95,519 -179,620 642,931
16. Costs of current corporate income tax 69,249 57,980 12,533 18,021 69,864
17. Costs of deferred corporate income tax 49,368 50,180 -2,981 37,303 19,305
18. Costs of corporate income tax (16)+(17) 118,617 108,159 9,551 55,324 89,169
19. Profit after corporate income tax (15)-(18) 658,633 832,183 -105,071 -234,945 537,354
20. Interest after tax of shareholders who not control 14,792 9,586 -7,545 5,641 9,089
21. Profit after tax of parent company shareholders (19)-(20) 643,841 822,597 -97,526 -240,585 528,265
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)