Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,629,253 3,789,315 4,598,184 5,727,612 3,963,006
2. Deductions of revenue 8,400 6,786 10,570 21,479 10,941
3. Net revenues (1)-(2) 3,620,853 3,782,529 4,587,615 5,706,133 3,952,065
4. Cost of goods sold 3,188,871 3,182,042 3,954,771 4,996,881 3,302,450
5. Gross profit (3)-(4) 431,982 600,487 632,844 709,251 649,615
6. Revenue of financial operations 36,766 26,844 11,270 26,895 11,606
7. Financial expense 76,715 44,505 61,272 67,871 62,707
-In which: Loan interest expenses 33,926 38,577 44,091 36,991 52,046
8. Profit or loss from joint ventures, associated companies 5,570 2,194 5,307
9. Cost of sales 153,763 239,911 261,310 323,295 267,005
10. Enterprise administration expenses 68,596 69,774 112,692 98,757 118,519
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 175,245 273,140 211,034 246,223 218,298
12. Other income 2,621 2,853 5,039 6,165 3,295
13. Other expenses 11,308 25,572 25,680 23,025 9,761
14. Other profit (12)-(13) -8,687 -22,719 -20,641 -16,860 -6,466
15. Total accounting profit before tax (11)+(14) 166,558 250,422 190,393 229,363 211,831
16. Costs of current corporate income tax -2,312 14,044 47,060 18,315 19,000
17. Costs of deferred corporate income tax -3,937 -8,204 10,983 3,589 -1,700
18. Costs of corporate income tax (16)+(17) -6,248 5,840 58,043 21,904 17,300
19. Profit after corporate income tax (15)-(18) 164,933 228,173 132,350 214,637 194,531
20. Interest after tax of shareholders who not control 4,068 5,026 573 208,009 11,539
21. Profit after tax of parent company shareholders (19)-(20) 160,865 223,147 131,777 6,628 182,992
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)