ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
93,946
|
116,558
|
97,233
|
76,901
|
55,065
|
I. Cash and cash equivalents
|
8,942
|
7,323
|
8,596
|
3,703
|
5,457
|
1. Cash
|
8,942
|
7,323
|
8,596
|
3,703
|
5,457
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
46,618
|
41,892
|
35,022
|
36,099
|
27,239
|
1. Short-term receivables of customers
|
18,042
|
32,646
|
35,544
|
28,207
|
24,400
|
2. Prepayments to suppliers
|
27,975
|
7,168
|
1,010
|
8,954
|
6,655
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
456
|
44
|
0
|
15
|
0
|
6. Other short-term receivables
|
999
|
2,361
|
244
|
597
|
456
|
7. Provision for doubtful short-term receivables
|
-854
|
-327
|
-1,776
|
-1,674
|
-4,272
|
IV. Inventories
|
36,837
|
62,554
|
50,631
|
35,672
|
21,492
|
1. Inventories
|
37,410
|
65,093
|
58,780
|
44,055
|
21,823
|
2. Provision for decline in value of inventories
|
-573
|
-2,539
|
-8,149
|
-8,383
|
-331
|
V. Other current assets
|
1,549
|
4,790
|
2,984
|
1,428
|
878
|
1. Short-term prepaid expenses
|
152
|
739
|
46
|
106
|
367
|
2. Deductible VAT
|
1,397
|
4,051
|
2,937
|
1,322
|
510
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
36,420
|
48,022
|
5,451
|
38,363
|
31,825
|
I. Long-term receivables
|
137
|
247
|
266
|
38
|
26
|
1. Long-term customer's receivables
|
15
|
1,226
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
61
|
0
|
15
|
29
|
17
|
5. Other long-term receivables
|
128
|
303
|
251
|
9
|
9
|
6. Provision for doubtful long-term receivables
|
-67
|
-1,283
|
0
|
0
|
0
|
II. Fixed assets
|
30,133
|
36,504
|
40,501
|
35,634
|
29,965
|
1. Tangible fixed assets
|
19,829
|
17,956
|
23,590
|
20,361
|
21,202
|
- Cost
|
78,435
|
72,066
|
78,586
|
80,427
|
90,139
|
- Accumulated depreciation
|
-58,605
|
-54,110
|
-54,995
|
-60,066
|
-68,937
|
2. Fixed assets of financial leasing
|
0
|
8,628
|
7,375
|
6,121
|
0
|
- Cost
|
0
|
8,774
|
8,774
|
8,774
|
0
|
- Accumulated depreciation
|
0
|
-146
|
-1,400
|
-2,653
|
0
|
3. Intangible fixed assets
|
10,304
|
9,920
|
9,536
|
9,152
|
8,762
|
- Cost
|
13,269
|
13,269
|
13,269
|
13,269
|
13,269
|
- Accumulated depreciation
|
-2,965
|
-3,349
|
-3,733
|
-4,117
|
-4,506
|
III. Real Estate Investments
|
0
|
0
|
|
0
|
0
|
- Cost
|
0
|
0
|
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
|
0
|
0
|
IV. Long-term assets in progress
|
4,460
|
7,840
|
1,062
|
217
|
66
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,460
|
7,840
|
1,062
|
217
|
66
|
IV. Long-term financial investments
|
197
|
197
|
197
|
197
|
197
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
197
|
197
|
197
|
197
|
197
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,493
|
3,234
|
3,425
|
2,277
|
1,572
|
1. Long-term prepaid expenses
|
1,493
|
3,234
|
3,425
|
2,277
|
1,572
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
|
0
|
0
|
TOTAL ASSETS
|
130,366
|
164,580
|
102,683
|
115,264
|
86,891
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
52,548
|
70,048
|
49,436
|
28,695
|
12,722
|
I. Current liabilities
|
47,968
|
59,813
|
42,754
|
28,683
|
12,710
|
1. Borrowings and short-term financial leased liabilities
|
18,617
|
34,222
|
26,495
|
13,691
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,932
|
4,983
|
3,949
|
2,932
|
2,930
|
4. Advances from customers
|
16,043
|
2,436
|
141
|
1,400
|
1,744
|
5. Taxes and other payables to the State Budget
|
1,224
|
2,606
|
981
|
628
|
224
|
6. Payables to employees
|
3,494
|
7,479
|
3,926
|
3,211
|
2,567
|
7. Short-term accrued expenses
|
1,562
|
2,781
|
2,468
|
2,262
|
1,002
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
1,100
|
794
|
396
|
26
|
11. Other short-term payables
|
514
|
541
|
959
|
1,310
|
2,013
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,581
|
3,666
|
3,041
|
2,852
|
2,204
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,580
|
10,235
|
6,681
|
12
|
12
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
12
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
454
|
500
|
252
|
0
|
12
|
6. Borrowings and long-term financial leased liabilities
|
4,127
|
9,735
|
6,429
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
77,818
|
94,532
|
93,248
|
86,569
|
74,168
|
I. ShareHolder's equity
|
77,784
|
94,498
|
93,214
|
86,535
|
74,134
|
1. Owner's investment capital
|
36,754
|
36,754
|
36,754
|
67,962
|
67,962
|
2. Share capital surplus
|
1,252
|
1,252
|
1,252
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-38
|
-38
|
-38
|
-38
|
-38
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,176
|
23,176
|
33,048
|
10,833
|
10,833
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,418
|
1,894
|
1,800
|
1,178
|
1,300
|
11. After tax undistributed profit
|
15,222
|
31,459
|
20,398
|
6,601
|
-5,923
|
- After tax undistributed profit accumulated to the end of prior period
|
2,210
|
7,735
|
7,732
|
1,193
|
1,195
|
- Profit after tax undistributed this period
|
13,012
|
23,724
|
12,666
|
5,408
|
-7,119
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
34
|
34
|
34
|
34
|
34
|
1. Funding resources
|
34
|
34
|
34
|
34
|
34
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
130,366
|
164,580
|
142,683
|
115,264
|
86,891
|