Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 284,974 202,309 139,477 139,764 131,491
2. Deductions of revenue 463 24 106 1,138
3. Net revenues (1)-(2) 284,511 202,309 139,453 139,658 130,353
4. Cost of goods sold 228,356 163,174 114,078 129,867 113,874
5. Gross profit (3)-(4) 56,155 39,135 25,375 9,791 16,480
6. Revenue of financial operations 528 227 5 36 33
7. Financial expense 2,877 2,992 1,999 643 105
-In which: Loan interest expenses 2,660 2,939 1,985 642 105
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,063 7,491 5,857 4,640 5,162
10. Enterprise administration expenses 12,761 13,020 9,597 11,509 10,432
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,982 15,859 7,926 -6,965 813
12. Other income 44 1,505 114 375 631
13. Other expenses 2,081 1,234 1,023 529 122
14. Other profit (12)-(13) -2,037 271 -909 -154 509
15. Total accounting profit before tax (11)+(14) 29,945 16,130 7,017 -7,119 1,322
16. Costs of current corporate income tax 6,222 3,464 1,609
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,222 3,464 1,609 0
19. Profit after corporate income tax (15)-(18) 23,724 12,666 5,408 -7,119 1,322
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 23,724 12,666 5,408 -7,119 1,322
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0