Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 197,826 284,974 202,309 139,477 139,764
2. Deductions of revenue 226 463 24 106
3. Net revenues (1)-(2) 197,599 284,511 202,309 139,453 139,658
4. Cost of goods sold 164,187 228,356 163,174 114,078 129,867
5. Gross profit (3)-(4) 33,413 56,155 39,135 25,375 9,791
6. Revenue of financial operations 151 528 227 5 36
7. Financial expense 876 2,877 2,992 1,999 643
-In which: Loan interest expenses 715 2,660 2,939 1,985 642
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,788 9,063 7,491 5,857 4,640
10. Enterprise administration expenses 10,621 12,761 13,020 9,597 11,509
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,278 31,982 15,859 7,926 -6,965
12. Other income 469 44 1,505 114 375
13. Other expenses 545 2,081 1,234 1,023 529
14. Other profit (12)-(13) -76 -2,037 271 -909 -154
15. Total accounting profit before tax (11)+(14) 15,202 29,945 16,130 7,017 -7,119
16. Costs of current corporate income tax 2,190 6,222 3,464 1,609
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,190 6,222 3,464 1,609
19. Profit after corporate income tax (15)-(18) 13,012 23,724 12,666 5,408 -7,119
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 13,012 23,724 12,666 5,408 -7,119
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)