Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,646,712 1,388,373 1,041,226 1,656,962 1,630,439
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,646,712 1,388,373 1,041,226 1,656,962 1,630,439
4. Cost of goods sold 1,296,977 1,067,670 829,332 1,296,243 1,266,060
5. Gross profit (3)-(4) 349,735 320,703 211,895 360,719 364,378
6. Revenue of financial operations 56,799 67,724 30,962 39,696 37,804
7. Financial expense 22,038 23,858 21,411 28,288 31,784
-In which: Loan interest expenses 16,215 15,281 15,351 21,793 21,403
8. Profit or loss from joint ventures, associated companies -7,809 -7,044 -5,462 -2,136 -346
9. Cost of sales 45,712 41,351 23,371 40,698 44,558
10. Enterprise administration expenses 83,567 68,570 88,159 94,521 86,872
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 247,408 247,604 104,453 234,771 238,623
12. Other income 68 504 19 6,213 252
13. Other expenses 2,778 2,012 1,193 2,605 3,460
14. Other profit (12)-(13) -2,710 -1,508 -1,174 3,608 -3,208
15. Total accounting profit before tax (11)+(14) 244,698 246,096 103,279 238,379 235,415
16. Costs of current corporate income tax 43,993 43,102 21,983 34,962 39,149
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 43,993 43,102 21,983 34,962 39,149
19. Profit after corporate income tax (15)-(18) 200,705 202,994 81,295 203,417 196,266
20. Interest after tax of shareholders who not control 0 -364
21. Profit after tax of parent company shareholders (19)-(20) 200,705 202,994 81,659 203,417 196,266
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)