Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 20,203,516 21,574,637 22,735,941 18,946,395 18,425,059
2. Deductions of revenue 69,120 87,742 34,410 49,857 109,919
3. Net revenues (1)-(2) 20,134,396 21,486,895 22,701,531 18,896,538 18,315,140
4. Cost of goods sold 14,216,646 15,066,285 15,638,991 12,702,295 12,625,712
5. Gross profit (3)-(4) 5,917,750 6,420,610 7,062,540 6,194,243 5,689,428
6. Revenue of financial operations 647,309 854,509 1,967,701 576,758 367,427
7. Financial expense 2,051,759 2,032,036 1,917,003 1,882,532 1,387,959
-In which: Loan interest expenses 1,549,022 1,707,361 1,526,425 1,392,622 1,111,787
8. Profit or loss from joint ventures, associated companies 1,273,366 1,158,157 763,709 1,190,093 1,241,070
9. Cost of sales 3,702,498 3,678,318 3,604,582 3,709,832 3,328,768
10. Enterprise administration expenses 910,503 1,129,210 905,824 849,360 956,663
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,173,665 1,593,712 3,366,541 1,519,370 1,624,535
12. Other income 58,136 35,316 68,022 11,235 238,346
13. Other expenses 63,041 63,278 777,933 308,236 16,608
14. Other profit (12)-(13) -4,905 -27,962 -709,911 -297,001 221,738
15. Total accounting profit before tax (11)+(14) 1,168,760 1,565,750 2,656,630 1,222,369 1,846,273
16. Costs of current corporate income tax 239,401 371,275 605,522 217,864 183,243
17. Costs of deferred corporate income tax -16,603 -106,538 504,550 21,465 43,654
18. Costs of corporate income tax (16)+(17) 222,798 264,737 1,110,072 239,329 226,897
19. Profit after corporate income tax (15)-(18) 945,962 1,301,013 1,546,558 983,040 1,619,376
20. Interest after tax of shareholders who not control 443,385 599,942 855,503 589,540 587,184
21. Profit after tax of parent company shareholders (19)-(20) 502,577 701,071 691,055 393,500 1,032,192
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)