Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 18,946,395 18,425,059 21,255,663 23,300,560 24,075,239
2. Deductions of revenue 49,857 109,919 91,837 54,735 55,485
3. Net revenues (1)-(2) 18,896,538 18,315,140 21,163,826 23,245,825 24,019,754
4. Cost of goods sold 12,702,295 12,625,712 14,722,324 15,990,388 16,113,727
5. Gross profit (3)-(4) 6,194,243 5,689,428 6,441,502 7,255,437 7,906,027
6. Revenue of financial operations 576,758 367,427 829,131 320,932 425,056
7. Financial expense 1,882,532 1,387,959 2,041,610 1,604,397 1,894,801
-In which: Loan interest expenses 1,392,622 1,111,787 1,682,274 1,231,475 1,214,557
8. Profit or loss from joint ventures, associated companies 1,190,093 1,241,070 1,264,615 1,384,279 1,341,193
9. Cost of sales 3,709,832 3,328,768 3,356,425 3,807,505 4,089,684
10. Enterprise administration expenses 849,360 956,663 1,001,710 906,060 1,369,051
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,519,370 1,624,535 2,135,503 2,642,686 2,318,740
12. Other income 11,235 238,346 72,986 123,921 24,605
13. Other expenses 308,236 16,608 56,418 99,230 23,168
14. Other profit (12)-(13) -297,001 221,738 16,568 24,691 1,437
15. Total accounting profit before tax (11)+(14) 1,222,369 1,846,273 2,152,071 2,667,377 2,320,177
16. Costs of current corporate income tax 217,864 183,243 310,787 324,815 398,848
17. Costs of deferred corporate income tax 21,465 43,654 -24,468 47,219 -52,248
18. Costs of corporate income tax (16)+(17) 239,329 226,897 286,319 372,034 346,600
19. Profit after corporate income tax (15)-(18) 983,040 1,619,376 1,865,752 2,295,343 1,973,577
20. Interest after tax of shareholders who not control 589,540 587,184 657,097 821,384 727,783
21. Profit after tax of parent company shareholders (19)-(20) 393,500 1,032,192 1,208,655 1,473,959 1,245,794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)