Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 21,255,663 23,300,560 24,075,239 28,196,171 37,079,071
2. Deductions of revenue 91,837 54,735 55,485 78,493 98,031
3. Net revenues (1)-(2) 21,163,826 23,245,825 24,019,754 28,117,678 36,981,040
4. Cost of goods sold 14,722,324 15,990,388 16,113,727 19,206,828 26,560,710
5. Gross profit (3)-(4) 6,441,502 7,255,437 7,906,027 8,910,850 10,420,330
6. Revenue of financial operations 829,131 320,932 425,056 497,432 623,016
7. Financial expense 2,041,610 1,604,397 1,894,801 1,823,236 1,696,079
-In which: Loan interest expenses 1,682,274 1,231,475 1,214,557 1,487,221 1,415,293
8. Profit or loss from joint ventures, associated companies 1,264,615 1,384,279 1,341,193 1,475,419 1,435,290
9. Cost of sales 3,356,425 3,807,505 4,089,684 4,302,886 4,611,518
10. Enterprise administration expenses 1,001,710 906,060 1,369,051 564,054 1,048,791
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,135,503 2,642,686 2,318,740 4,193,525 5,122,248
12. Other income 72,986 123,921 24,605 23,434 44,423
13. Other expenses 56,418 99,230 23,168 54,189 145,420
14. Other profit (12)-(13) 16,568 24,691 1,437 -30,755 -100,997
15. Total accounting profit before tax (11)+(14) 2,152,071 2,667,377 2,320,177 4,162,770 5,021,251
16. Costs of current corporate income tax 310,787 324,815 398,848 365,680 486,499
17. Costs of deferred corporate income tax -24,468 47,219 -52,248 -2,813 -17,219
18. Costs of corporate income tax (16)+(17) 286,319 372,034 346,600 362,867 469,280
19. Profit after corporate income tax (15)-(18) 1,865,752 2,295,343 1,973,577 3,799,903 4,551,971
20. Interest after tax of shareholders who not control 657,097 821,384 727,783 674,735 881,070
21. Profit after tax of parent company shareholders (19)-(20) 1,208,655 1,473,959 1,245,794 3,125,168 3,670,901
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)