Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 18,425,059 21,255,663 23,300,560 24,075,239 28,196,171
2. Deductions of revenue 109,919 91,837 54,735 55,485 78,493
3. Net revenues (1)-(2) 18,315,140 21,163,826 23,245,825 24,019,754 28,117,678
4. Cost of goods sold 12,625,712 14,722,324 15,990,388 16,113,727 19,206,828
5. Gross profit (3)-(4) 5,689,428 6,441,502 7,255,437 7,906,027 8,910,850
6. Revenue of financial operations 367,427 829,131 320,932 425,056 497,432
7. Financial expense 1,387,959 2,041,610 1,604,397 1,894,801 1,823,236
-In which: Loan interest expenses 1,111,787 1,682,274 1,231,475 1,214,557 1,487,221
8. Profit or loss from joint ventures, associated companies 1,241,070 1,264,615 1,384,279 1,341,193 1,475,419
9. Cost of sales 3,328,768 3,356,425 3,807,505 4,089,684 4,302,886
10. Enterprise administration expenses 956,663 1,001,710 906,060 1,369,051 564,054
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,624,535 2,135,503 2,642,686 2,318,740 4,193,525
12. Other income 238,346 72,986 123,921 24,605 23,434
13. Other expenses 16,608 56,418 99,230 23,168 54,189
14. Other profit (12)-(13) 221,738 16,568 24,691 1,437 -30,755
15. Total accounting profit before tax (11)+(14) 1,846,273 2,152,071 2,667,377 2,320,177 4,162,770
16. Costs of current corporate income tax 183,243 310,787 324,815 398,848 365,680
17. Costs of deferred corporate income tax 43,654 -24,468 47,219 -52,248 -2,813
18. Costs of corporate income tax (16)+(17) 226,897 286,319 372,034 346,600 362,867
19. Profit after corporate income tax (15)-(18) 1,619,376 1,865,752 2,295,343 1,973,577 3,799,903
20. Interest after tax of shareholders who not control 587,184 657,097 821,384 727,783 674,735
21. Profit after tax of parent company shareholders (19)-(20) 1,032,192 1,208,655 1,473,959 1,245,794 3,125,168
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)