Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 7,497,623 13,583,642 11,665,241 14,107,033 14,345,267
2. Deductions of revenue 71,371 19,352 9,893 13,780 8,939
3. Net revenues (1)-(2) 7,426,252 13,564,290 11,655,348 14,093,253 14,336,329
4. Cost of goods sold 7,264,819 11,293,885 9,651,913 13,308,967 13,443,622
5. Gross profit (3)-(4) 161,433 2,270,405 2,003,435 784,286 892,707
6. Revenue of financial operations 646,482 344,623 434,415 485,311 1,917,334
7. Financial expense 1,652,968 1,435,452 1,424,959 2,195,844 2,284,396
-In which: Loan interest expenses 0 0 832,872 1,004,524 1,371,669
8. Profit or loss from joint ventures, associated companies -29,488 3,065 13,920 9,710 30,317
9. Cost of sales 226,215 445,622 346,627 377,180 361,709
10. Enterprise administration expenses 271,431 638,031 473,417 499,572 452,327
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,372,187 98,987 206,767 -1,793,288 -258,076
12. Other income 1,426,754 142,173 102,063 181,079 69,542
13. Other expenses 55,160 84,644 59,358 41,803 745,036
14. Other profit (12)-(13) 1,371,594 57,529 42,705 139,276 -675,494
15. Total accounting profit before tax (11)+(14) -593 156,516 249,472 -1,654,013 -933,570
16. Costs of current corporate income tax 20,655 59,707 54,118 56,990 309,709
17. Costs of deferred corporate income tax -189,896 -164,315 -98,326 -181,392 343,320
18. Costs of corporate income tax (16)+(17) -169,241 -104,608 -44,208 -124,402 653,029
19. Profit after corporate income tax (15)-(18) 168,648 261,124 293,680 -1,529,611 -1,586,599
20. Interest after tax of shareholders who not control 18,011 65,512 32,011 46,274 51,858
21. Profit after tax of parent company shareholders (19)-(20) 150,637 195,611 261,669 -1,575,884 -1,638,457
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)