Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,041,033 2,394,679 2,993,103 8,137,877 14,556,506
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,041,033 2,394,679 2,993,103 8,137,877 14,556,506
4. Cost of goods sold 1,640,884 1,879,254 2,076,278 6,049,244 11,810,923
5. Gross profit (3)-(4) 400,149 515,424 916,825 2,088,633 2,745,583
6. Revenue of financial operations 34,981 49,092 84,549 61,180 147,131
7. Financial expense 298,265 292,593 311,734 313,989 421,021
-In which: Loan interest expenses 256,789 250,716 236,621 259,583 326,414
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 23,137 27,700 25,323 26,808 26,467
10. Enterprise administration expenses 101,173 12,475 69,761 22,452 54,878
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,556 231,748 594,556 1,786,564 2,390,349
12. Other income 1,037 3,088 3,941 1,954 2,427
13. Other expenses -108 1,599 17,669 40,462 122,856
14. Other profit (12)-(13) 1,145 1,489 -13,728 -38,508 -120,428
15. Total accounting profit before tax (11)+(14) 13,701 233,237 580,828 1,748,056 2,269,920
16. Costs of current corporate income tax 11,605 13,550 49,264 96,454 125,552
17. Costs of deferred corporate income tax -3,066 -2,808 -5,116 -14,051 -3,529
18. Costs of corporate income tax (16)+(17) 8,539 10,742 44,149 82,403 122,023
19. Profit after corporate income tax (15)-(18) 5,162 222,495 536,679 1,665,653 2,147,897
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,162 222,495 536,679 1,665,653 2,147,897
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)