Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 3,653,561 3,730,896 3,868,356 1,392,705 1,614,307
2. Deductions of revenue 1,402 4,336 216 0
3. Net revenues (1)-(2) 3,652,159 3,726,560 3,868,140 1,392,705 1,614,307
4. Cost of goods sold 3,291,187 3,461,809 3,487,460 1,246,306 1,216,332
5. Gross profit (3)-(4) 360,972 264,751 380,680 146,400 397,975
6. Revenue of financial operations 117,612 138,751 1,594,631 42,843 56,931
7. Financial expense 683,110 479,082 602,334 338,289 324,318
-In which: Loan interest expenses 334,732 321,607 256,538 256,029
8. Profit or loss from joint ventures, associated companies 4,584 4,661 14,216 0
9. Cost of sales 90,593 91,774 98,751 23,205 25,127
10. Enterprise administration expenses 116,514 117,599 100,991 15,308 34,272
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -407,048 -280,293 1,187,451 -187,558 71,190
12. Other income 34,037 5,927 23,520 1,606 4,483
13. Other expenses 48,140 17,438 677,752 30,182 57,601
14. Other profit (12)-(13) -14,103 -11,512 -654,233 -28,576 -53,118
15. Total accounting profit before tax (11)+(14) -421,152 -291,804 533,218 -216,134 18,072
16. Costs of current corporate income tax 20,355 23,495 250,979 7,112 1,237
17. Costs of deferred corporate income tax -97,640 18,818 488,476 -1,239 11,191
18. Costs of corporate income tax (16)+(17) -77,286 42,313 739,456 5,874 12,428
19. Profit after corporate income tax (15)-(18) -343,866 -334,117 -206,237 -222,007 5,643
20. Interest after tax of shareholders who not control 15,456 10,898 9,611 0
21. Profit after tax of parent company shareholders (19)-(20) -359,322 -345,015 -215,848 -222,007 5,643
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)