Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,614,307 2,041,033 2,394,679 2,993,103 8,137,877
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,614,307 2,041,033 2,394,679 2,993,103 8,137,877
4. Cost of goods sold 1,216,332 1,640,884 1,879,254 2,076,278 6,049,244
5. Gross profit (3)-(4) 397,975 400,149 515,424 916,825 2,088,633
6. Revenue of financial operations 56,931 34,981 49,092 84,549 61,180
7. Financial expense 324,318 298,265 292,593 311,734 313,989
-In which: Loan interest expenses 256,029 256,789 250,716 236,621 259,583
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 25,127 23,137 27,700 25,323 26,808
10. Enterprise administration expenses 34,272 101,173 12,475 69,761 22,452
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 71,190 12,556 231,748 594,556 1,786,564
12. Other income 4,483 1,037 3,088 3,941 1,954
13. Other expenses 57,601 -108 1,599 17,669 40,462
14. Other profit (12)-(13) -53,118 1,145 1,489 -13,728 -38,508
15. Total accounting profit before tax (11)+(14) 18,072 13,701 233,237 580,828 1,748,056
16. Costs of current corporate income tax 1,237 11,605 13,550 49,264 96,454
17. Costs of deferred corporate income tax 11,191 -3,066 -2,808 -5,116 -14,051
18. Costs of corporate income tax (16)+(17) 12,428 8,539 10,742 44,149 82,403
19. Profit after corporate income tax (15)-(18) 5,643 5,162 222,495 536,679 1,665,653
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,643 5,162 222,495 536,679 1,665,653
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)