ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
996,691
|
1,038,055
|
291,161
|
203,327
|
894,334
|
I. Cash and cash equivalents
|
6,535
|
27,952
|
3,564
|
1,623
|
3,225
|
1. Cash
|
6,535
|
13,952
|
3,564
|
1,623
|
3,225
|
2. Cash equivalents
|
0
|
14,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
31,020
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
31,020
|
III. Short-term receivables
|
876,936
|
956,002
|
267,064
|
195,379
|
857,924
|
1. Short-term receivables of customers
|
253,231
|
9,523
|
18,995
|
33,736
|
10,546
|
2. Prepayments to suppliers
|
555,963
|
505,916
|
107,241
|
26,712
|
410,041
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
6,500
|
35,300
|
13,500
|
12,048
|
14,000
|
6. Other short-term receivables
|
61,243
|
405,432
|
127,328
|
151,134
|
448,895
|
7. Provision for doubtful short-term receivables
|
0
|
-169
|
0
|
-28,252
|
-25,557
|
IV. Inventories
|
111,543
|
52,594
|
20,511
|
6,224
|
1,428
|
1. Inventories
|
111,543
|
52,594
|
20,511
|
6,224
|
1,428
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,677
|
1,506
|
23
|
102
|
736
|
1. Short-term prepaid expenses
|
55
|
171
|
18
|
8
|
45
|
2. Deductible VAT
|
1,620
|
1,335
|
0
|
94
|
0
|
3. Taxes and the State Receivables
|
1
|
0
|
4
|
0
|
691
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
582,247
|
735,949
|
1,010,374
|
1,015,635
|
856,240
|
I. Long-term receivables
|
402,478
|
286,622
|
325,811
|
120,000
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
402,579
|
286,622
|
325,811
|
120,000
|
0
|
6. Provision for doubtful long-term receivables
|
-101
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
6,092
|
13,007
|
4,213
|
712
|
544
|
1. Tangible fixed assets
|
6,092
|
13,007
|
4,213
|
712
|
544
|
- Cost
|
11,912
|
20,496
|
8,450
|
4,722
|
4,722
|
- Accumulated depreciation
|
-5,820
|
-7,490
|
-4,237
|
-4,010
|
-4,178
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
3,106
|
3,106
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,106
|
3,106
|
0
|
0
|
0
|
IV. Long-term financial investments
|
104,000
|
372,850
|
680,238
|
894,888
|
855,674
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
99,800
|
372,850
|
521,088
|
550,640
|
505,640
|
3. Other investments in equity instruments
|
4,200
|
0
|
159,150
|
357,633
|
350,383
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-13,385
|
-350
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
123
|
1,509
|
111
|
35
|
23
|
1. Long-term prepaid expenses
|
123
|
1,509
|
111
|
35
|
23
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
66,448
|
58,854
|
1
|
0
|
0
|
TOTAL ASSETS
|
1,578,938
|
1,774,004
|
1,301,535
|
1,218,962
|
1,750,574
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,067,183
|
936,393
|
467,485
|
387,117
|
901,913
|
I. Current liabilities
|
1,064,421
|
933,319
|
466,346
|
266,799
|
781,642
|
1. Borrowings and short-term financial leased liabilities
|
702,315
|
310,347
|
191,272
|
4,169
|
181,324
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
213,334
|
245,487
|
84,168
|
151,044
|
154,893
|
4. Advances from customers
|
101,219
|
228,095
|
137,703
|
54,643
|
20,896
|
5. Taxes and other payables to the State Budget
|
4,185
|
15,036
|
13,059
|
25,917
|
28,721
|
6. Payables to employees
|
701
|
524
|
107
|
107
|
121
|
7. Short-term accrued expenses
|
3,372
|
6,695
|
4,866
|
21,649
|
30,085
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
39,295
|
127,135
|
35,170
|
9,271
|
365,603
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,762
|
3,074
|
1,139
|
120,318
|
120,271
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
2,061
|
3,066
|
1,139
|
120,318
|
120,271
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
701
|
8
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
511,755
|
837,611
|
834,051
|
831,845
|
848,661
|
I. ShareHolder's equity
|
511,755
|
837,611
|
834,051
|
831,845
|
848,661
|
1. Owner's investment capital
|
355,200
|
681,407
|
681,407
|
760,043
|
760,043
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
47,995
|
80,289
|
152,524
|
71,802
|
88,618
|
- After tax undistributed profit accumulated to the end of prior period
|
21,100
|
3,976
|
80,247
|
3,507
|
71,478
|
- Profit after tax undistributed this period
|
26,895
|
76,314
|
72,277
|
68,295
|
17,140
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
108,560
|
75,915
|
119
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,578,938
|
1,774,004
|
1,301,535
|
1,218,962
|
1,750,574
|