ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
434,341
|
410,451
|
490,878
|
529,741
|
587,814
|
I. Cash and cash equivalents
|
6,961
|
3,651
|
12,120
|
29,888
|
18,219
|
1. Cash
|
6,961
|
3,651
|
12,120
|
9,688
|
18,219
|
2. Cash equivalents
|
0
|
0
|
0
|
20,200
|
0
|
II. Short-term financial investments
|
20,000
|
20,000
|
20,000
|
32,400
|
45,400
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
20,000
|
20,000
|
20,000
|
32,400
|
45,400
|
III. Short-term receivables
|
169,631
|
191,791
|
282,267
|
327,252
|
419,024
|
1. Short-term receivables of customers
|
166,690
|
187,835
|
274,582
|
323,416
|
417,735
|
2. Prepayments to suppliers
|
2,120
|
5,160
|
15,627
|
12,603
|
20,326
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
926
|
1,620
|
1,934
|
2,163
|
1,874
|
7. Provision for doubtful short-term receivables
|
-106
|
-2,826
|
-9,876
|
-10,930
|
-20,911
|
IV. Inventories
|
226,328
|
186,846
|
170,260
|
132,512
|
94,488
|
1. Inventories
|
226,542
|
190,747
|
183,774
|
139,658
|
102,503
|
2. Provision for decline in value of inventories
|
-215
|
-3,901
|
-13,515
|
-7,146
|
-8,015
|
V. Other current assets
|
11,421
|
8,163
|
6,232
|
7,689
|
10,683
|
1. Short-term prepaid expenses
|
754
|
503
|
53
|
348
|
638
|
2. Deductible VAT
|
10,666
|
7,660
|
6,178
|
7,035
|
9,567
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
306
|
478
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
30,998
|
30,122
|
25,752
|
38,827
|
39,366
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
30,313
|
28,716
|
24,515
|
27,653
|
35,716
|
1. Tangible fixed assets
|
30,313
|
28,716
|
24,515
|
27,653
|
35,716
|
- Cost
|
83,607
|
87,755
|
89,408
|
98,875
|
114,471
|
- Accumulated depreciation
|
-53,294
|
-59,038
|
-64,894
|
-71,221
|
-78,755
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
3,156
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
3,156
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
685
|
1,405
|
1,237
|
8,018
|
3,650
|
1. Long-term prepaid expenses
|
685
|
1,405
|
1,237
|
8,018
|
3,650
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
465,338
|
440,573
|
516,630
|
568,568
|
627,180
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
382,783
|
352,109
|
427,189
|
466,892
|
516,441
|
I. Current liabilities
|
376,783
|
343,977
|
427,189
|
466,892
|
509,087
|
1. Borrowings and short-term financial leased liabilities
|
301,343
|
300,033
|
341,865
|
396,621
|
362,896
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
63,486
|
28,821
|
54,813
|
47,269
|
126,315
|
4. Advances from customers
|
5,585
|
5,818
|
18,733
|
5,870
|
3,641
|
5. Taxes and other payables to the State Budget
|
590
|
1,302
|
1,356
|
901
|
413
|
6. Payables to employees
|
2,538
|
5,087
|
7,679
|
6,118
|
6,980
|
7. Short-term accrued expenses
|
1,304
|
1,106
|
1,373
|
2,635
|
888
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
573
|
262
|
296
|
0
|
0
|
11. Other short-term payables
|
634
|
652
|
741
|
7,396
|
7,527
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
730
|
896
|
334
|
81
|
429
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,000
|
8,132
|
0
|
0
|
7,353
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
6,000
|
8,132
|
0
|
0
|
7,353
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
82,555
|
88,464
|
89,441
|
101,676
|
110,739
|
I. ShareHolder's equity
|
82,555
|
88,464
|
89,441
|
101,676
|
110,739
|
1. Owner's investment capital
|
65,984
|
65,984
|
74,554
|
74,554
|
74,554
|
2. Share capital surplus
|
4
|
4
|
4
|
4
|
4
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,478
|
1,478
|
1,478
|
1,478
|
1,478
|
5. Treasury shares
|
-92
|
-92
|
-92
|
-92
|
-92
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,816
|
2,172
|
2,379
|
2,923
|
10,203
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
5,087
|
5,480
|
6,130
|
6,358
|
6,358
|
11. After tax undistributed profit
|
8,278
|
13,439
|
4,987
|
16,451
|
18,234
|
- After tax undistributed profit accumulated to the end of prior period
|
425
|
429
|
430
|
430
|
430
|
- Profit after tax undistributed this period
|
7,854
|
13,011
|
4,557
|
16,021
|
17,804
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
465,338
|
440,573
|
516,630
|
568,568
|
627,180
|