|
1. Total business operating revenue
|
1,013,064
|
1,294,538
|
1,331,151
|
1,248,310
|
1,292,138
|
|
2. Deductions of revenue
|
285
|
556
|
2,601
|
2,515
|
5,236
|
|
3. Net revenues (1)-(2)
|
1,012,779
|
1,293,982
|
1,328,550
|
1,245,795
|
1,286,902
|
|
4. Cost of goods sold
|
952,339
|
1,221,419
|
1,234,936
|
1,155,293
|
1,185,417
|
|
5. Gross profit (3)-(4)
|
60,441
|
72,564
|
93,614
|
90,502
|
101,485
|
|
6. Revenue of financial operations
|
1,706
|
1,161
|
1,405
|
1,853
|
3,081
|
|
7. Financial expense
|
22,522
|
22,822
|
26,593
|
28,864
|
25,255
|
|
-In which: Loan interest expenses
|
22,347
|
22,732
|
26,308
|
28,484
|
24,638
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
|
0
|
|
9. Cost of sales
|
21,071
|
14,807
|
20,890
|
20,094
|
25,344
|
|
10. Enterprise administration expenses
|
9,698
|
20,360
|
27,785
|
23,351
|
32,581
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
8,856
|
15,735
|
19,751
|
20,046
|
21,386
|
|
12. Other income
|
121
|
626
|
669
|
277
|
317
|
|
13. Other expenses
|
27
|
69
|
4,512
|
227
|
129
|
|
14. Other profit (12)-(13)
|
94
|
557
|
-3,843
|
50
|
188
|
|
15. Total accounting profit before tax (11)+(14)
|
8,950
|
16,292
|
15,908
|
20,096
|
21,574
|
|
16. Costs of current corporate income tax
|
1,096
|
3,282
|
11,351
|
4,075
|
3,770
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
1,096
|
3,282
|
11,351
|
4,075
|
3,770
|
|
19. Profit after corporate income tax (15)-(18)
|
7,854
|
13,011
|
4,557
|
16,021
|
17,804
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
7,854
|
13,011
|
4,557
|
16,021
|
17,804
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
