|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
786,033
|
800,199
|
531,169
|
495,469
|
583,614
|
|
I. Cash and cash equivalents
|
11,132
|
25,400
|
25,022
|
24,622
|
27,421
|
|
1. Cash
|
11,132
|
25,400
|
25,022
|
24,622
|
27,421
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
614,794
|
592,034
|
308,273
|
338,764
|
440,662
|
|
1. Short-term receivables of customers
|
614,437
|
480,967
|
307,827
|
337,490
|
421,097
|
|
2. Prepayments to suppliers
|
291
|
363
|
209
|
141
|
18,691
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
67
|
110,704
|
238
|
1,134
|
873
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
155,893
|
177,508
|
189,307
|
124,706
|
111,332
|
|
1. Inventories
|
155,893
|
177,508
|
189,307
|
124,706
|
111,332
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,213
|
5,257
|
8,567
|
7,376
|
4,200
|
|
1. Short-term prepaid expenses
|
1,535
|
1,805
|
3,191
|
4,467
|
2,098
|
|
2. Deductible VAT
|
1,947
|
2,941
|
4,565
|
2,669
|
0
|
|
3. Taxes and the State Receivables
|
731
|
511
|
811
|
240
|
2,102
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
121,438
|
105,584
|
94,448
|
82,294
|
65,078
|
|
I. Long-term receivables
|
130
|
130
|
130
|
175
|
45
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
130
|
130
|
130
|
175
|
45
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
107,442
|
95,028
|
83,692
|
62,803
|
55,678
|
|
1. Tangible fixed assets
|
107,442
|
95,028
|
83,692
|
62,803
|
55,305
|
|
- Cost
|
552,494
|
569,233
|
549,331
|
548,556
|
516,944
|
|
- Accumulated depreciation
|
-445,052
|
-474,205
|
-465,639
|
-485,753
|
-461,639
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
373
|
|
- Cost
|
0
|
0
|
0
|
0
|
462
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-89
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
117
|
135
|
2,874
|
9,286
|
1,141
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
117
|
135
|
2,874
|
9,286
|
1,141
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
13,749
|
10,291
|
7,752
|
10,030
|
8,213
|
|
1. Long-term prepaid expenses
|
11,672
|
8,683
|
7,077
|
10,030
|
6,273
|
|
2. Deferred income tax assets
|
2,077
|
1,608
|
675
|
0
|
1,940
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
907,471
|
905,783
|
625,617
|
577,763
|
648,691
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
731,410
|
726,289
|
447,482
|
401,421
|
466,276
|
|
I. Current liabilities
|
705,891
|
705,500
|
434,763
|
389,379
|
443,988
|
|
1. Borrowings and short-term financial leased liabilities
|
95,446
|
133,987
|
97,789
|
118,873
|
153,559
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
556,374
|
516,937
|
285,881
|
218,656
|
229,030
|
|
4. Advances from customers
|
161
|
205
|
156
|
134
|
266
|
|
5. Taxes and other payables to the State Budget
|
5,392
|
874
|
2,368
|
3,890
|
5,787
|
|
6. Payables to employees
|
42,331
|
48,455
|
39,038
|
38,725
|
42,397
|
|
7. Short-term accrued expenses
|
696
|
548
|
501
|
979
|
3,383
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,061
|
790
|
2,514
|
796
|
1,553
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
3,002
|
|
13. Bonus and welfare fund
|
3,431
|
3,704
|
6,516
|
7,327
|
5,011
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
25,519
|
20,789
|
12,719
|
12,042
|
22,288
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
25,519
|
20,789
|
12,719
|
12,042
|
22,288
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
176,061
|
179,494
|
178,135
|
176,342
|
182,415
|
|
I. ShareHolder's equity
|
176,061
|
179,494
|
178,135
|
176,342
|
182,415
|
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
8,960
|
8,960
|
8,960
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
1,710
|
1,710
|
10,670
|
10,670
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
17,100
|
18,823
|
17,465
|
15,671
|
21,745
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
2,673
|
2,134
|
675
|
0
|
|
- Profit after tax undistributed this period
|
17,100
|
16,150
|
15,331
|
14,996
|
21,745
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
907,471
|
905,783
|
625,617
|
577,763
|
648,691
|