|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
634,039
|
689,868
|
583,614
|
1,033,435
|
786,179
|
|
I. Cash and cash equivalents
|
36,376
|
21,224
|
27,421
|
22,615
|
39,902
|
|
1. Cash
|
36,376
|
21,224
|
27,421
|
22,615
|
39,902
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
467,171
|
504,989
|
440,662
|
870,513
|
561,519
|
|
1. Short-term receivables of customers
|
466,306
|
487,032
|
421,097
|
715,794
|
540,314
|
|
2. Prepayments to suppliers
|
79
|
16,972
|
18,691
|
23,772
|
18,595
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
786
|
984
|
873
|
130,946
|
2,610
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
124,267
|
156,274
|
111,332
|
135,453
|
180,303
|
|
1. Inventories
|
124,267
|
156,274
|
111,332
|
190,200
|
197,543
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-54,747
|
-17,240
|
|
V. Other current assets
|
6,225
|
7,381
|
4,200
|
4,854
|
4,454
|
|
1. Short-term prepaid expenses
|
5,506
|
7,067
|
2,098
|
2,311
|
2,608
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
842
|
|
3. Taxes and the State Receivables
|
719
|
314
|
2,102
|
2,542
|
1,003
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
69,448
|
70,223
|
65,078
|
59,404
|
56,146
|
|
I. Long-term receivables
|
195
|
195
|
45
|
45
|
45
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
195
|
195
|
45
|
45
|
45
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
61,111
|
60,725
|
55,678
|
51,342
|
47,042
|
|
1. Tangible fixed assets
|
60,666
|
60,317
|
55,305
|
51,007
|
46,746
|
|
- Cost
|
556,816
|
515,429
|
516,944
|
515,539
|
515,539
|
|
- Accumulated depreciation
|
-496,150
|
-455,112
|
-461,639
|
-464,532
|
-468,793
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
446
|
407
|
373
|
335
|
296
|
|
- Cost
|
458
|
458
|
462
|
462
|
462
|
|
- Accumulated depreciation
|
-13
|
-51
|
-89
|
-128
|
-166
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
849
|
1,036
|
1,141
|
1,378
|
1,636
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
849
|
1,036
|
1,141
|
1,378
|
1,636
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
7,293
|
8,268
|
8,213
|
6,639
|
7,422
|
|
1. Long-term prepaid expenses
|
7,293
|
8,268
|
6,273
|
5,378
|
6,787
|
|
2. Deferred income tax assets
|
0
|
0
|
1,940
|
1,261
|
635
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
703,487
|
760,091
|
648,691
|
1,092,838
|
842,324
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
533,065
|
583,934
|
466,276
|
901,707
|
664,405
|
|
I. Current liabilities
|
526,751
|
565,340
|
443,988
|
880,720
|
645,280
|
|
1. Borrowings and short-term financial leased liabilities
|
121,879
|
195,170
|
153,559
|
237,342
|
121,096
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
324,214
|
282,901
|
229,030
|
578,051
|
415,999
|
|
4. Advances from customers
|
166
|
192
|
266
|
6,179
|
6,267
|
|
5. Taxes and other payables to the State Budget
|
6,356
|
4,335
|
5,787
|
6,409
|
1,626
|
|
6. Payables to employees
|
35,280
|
36,376
|
42,397
|
29,955
|
37,685
|
|
7. Short-term accrued expenses
|
2,345
|
5,921
|
3,383
|
5,554
|
7,521
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,655
|
4,105
|
1,553
|
1,998
|
1,465
|
|
12. Provision for short term payables
|
24,700
|
29,600
|
3,002
|
11,997
|
43,175
|
|
13. Bonus and welfare fund
|
9,156
|
6,739
|
5,011
|
3,236
|
10,445
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
6,314
|
18,594
|
22,288
|
20,988
|
19,126
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
6,314
|
18,594
|
22,288
|
20,988
|
19,126
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
170,422
|
176,157
|
182,415
|
191,131
|
177,919
|
|
I. ShareHolder's equity
|
170,422
|
176,157
|
182,415
|
191,131
|
177,919
|
|
1. Owner's investment capital
|
150,000
|
150,000
|
150,000
|
150,000
|
150,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
10,670
|
10,670
|
10,670
|
10,670
|
10,670
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
9,751
|
15,486
|
21,745
|
30,460
|
17,249
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
21,745
|
0
|
|
- Profit after tax undistributed this period
|
9,751
|
15,486
|
21,745
|
8,716
|
17,249
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
703,487
|
760,091
|
648,691
|
1,092,838
|
842,324
|