Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,084,112 1,065,052 893,223 1,090,484 1,222,745
2. Deductions of revenue 12 0
3. Net revenues (1)-(2) 1,084,100 1,065,052 893,223 1,090,484 1,222,745
4. Cost of goods sold 1,038,714 996,996 857,232 1,039,747 1,156,810
5. Gross profit (3)-(4) 45,386 68,057 35,991 50,737 65,935
6. Revenue of financial operations 21 25 18 21 17
7. Financial expense 2,415 1,843 2,518 3,070 4,559
-In which: Loan interest expenses 2,414 1,842 2,518 3,070 4,559
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 29,046 45,895 19,650 13,457 31,370
10. Enterprise administration expenses 8,160 14,246 21,786 27,130 19,038
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,787 6,097 -7,945 7,102 10,985
12. Other income 87 946 15,314 1,228 0
13. Other expenses 306 287 103 354 91
14. Other profit (12)-(13) -218 660 15,211 873 -91
15. Total accounting profit before tax (11)+(14) 5,568 6,756 7,266 7,975 10,894
16. Costs of current corporate income tax 1,114 1,460 1,531 3,656 1,499
17. Costs of deferred corporate income tax 0 -1,940 680
18. Costs of corporate income tax (16)+(17) 1,114 1,460 1,531 1,716 2,179
19. Profit after corporate income tax (15)-(18) 4,455 5,297 5,735 6,259 8,716
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,455 5,297 5,735 6,259 8,716
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)