Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 893,223 1,090,484 1,222,745 1,524,178 1,230,453
2. Deductions of revenue 0
3. Net revenues (1)-(2) 893,223 1,090,484 1,222,745 1,524,178 1,230,453
4. Cost of goods sold 857,232 1,039,747 1,156,810 1,430,667 1,170,609
5. Gross profit (3)-(4) 35,991 50,737 65,935 93,511 59,844
6. Revenue of financial operations 18 21 17 85 95
7. Financial expense 2,518 3,070 4,559 6,123 2,741
-In which: Loan interest expenses 2,518 3,070 4,559 6,123 2,685
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,650 13,457 31,370 45,321 -178
10. Enterprise administration expenses 21,786 27,130 19,038 34,074 39,490
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,945 7,102 10,985 8,079 17,887
12. Other income 15,314 1,228 0 2,352 1
13. Other expenses 103 354 91 127 11,299
14. Other profit (12)-(13) 15,211 873 -91 2,225 -11,298
15. Total accounting profit before tax (11)+(14) 7,266 7,975 10,894 10,303 6,589
16. Costs of current corporate income tax 1,531 3,656 1,499 1,145 3,138
17. Costs of deferred corporate income tax 0 -1,940 680 626 488
18. Costs of corporate income tax (16)+(17) 1,531 1,716 2,179 1,770 3,626
19. Profit after corporate income tax (15)-(18) 5,735 6,259 8,716 8,533 2,963
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,735 6,259 8,716 8,533 2,963
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)