Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 862,945 1,025,969 1,084,112 1,065,052 893,223
2. Deductions of revenue 2 12 0
3. Net revenues (1)-(2) 862,942 1,025,969 1,084,100 1,065,052 893,223
4. Cost of goods sold 829,185 974,857 1,038,714 996,996 857,232
5. Gross profit (3)-(4) 33,757 51,112 45,386 68,057 35,991
6. Revenue of financial operations 20 24 21 25 18
7. Financial expense 1,795 1,868 2,415 1,843 2,518
-In which: Loan interest expenses 1,795 1,815 2,414 1,842 2,518
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 16,317 27,510 29,046 45,895 19,650
10. Enterprise administration expenses 11,754 15,649 8,160 14,246 21,786
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,912 6,109 5,787 6,097 -7,945
12. Other income 96 1 87 946 15,314
13. Other expenses 188 298 306 287 103
14. Other profit (12)-(13) -92 -296 -218 660 15,211
15. Total accounting profit before tax (11)+(14) 3,819 5,812 5,568 6,756 7,266
16. Costs of current corporate income tax 668 1,133 1,114 1,460 1,531
17. Costs of deferred corporate income tax 96 64 0
18. Costs of corporate income tax (16)+(17) 764 1,197 1,114 1,460 1,531
19. Profit after corporate income tax (15)-(18) 3,056 4,616 4,455 5,297 5,735
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,056 4,616 4,455 5,297 5,735
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)