ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
65,666
|
72,384
|
76,075
|
82,665
|
74,303
|
I. Cash and cash equivalents
|
8,477
|
12,390
|
30,070
|
33,865
|
33,170
|
1. Cash
|
8,477
|
2,390
|
15,070
|
3,865
|
6,170
|
2. Cash equivalents
|
0
|
10,000
|
15,000
|
30,000
|
27,000
|
II. Short-term financial investments
|
18,000
|
18,000
|
18,000
|
18,000
|
18,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
18,000
|
18,000
|
18,000
|
18,000
|
18,000
|
III. Short-term receivables
|
35,194
|
39,352
|
25,331
|
26,166
|
20,254
|
1. Short-term receivables of customers
|
34,195
|
38,941
|
24,861
|
25,723
|
19,635
|
2. Prepayments to suppliers
|
419
|
108
|
245
|
193
|
59
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
641
|
364
|
285
|
795
|
1,112
|
7. Provision for doubtful short-term receivables
|
-61
|
-61
|
-61
|
-544
|
-552
|
IV. Inventories
|
3,744
|
2,249
|
2,347
|
4,073
|
2,343
|
1. Inventories
|
3,744
|
2,249
|
2,347
|
4,073
|
2,343
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
252
|
392
|
326
|
561
|
535
|
1. Short-term prepaid expenses
|
252
|
260
|
204
|
373
|
232
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
133
|
123
|
188
|
303
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,591
|
42,030
|
37,673
|
35,635
|
38,427
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
39,032
|
41,644
|
37,430
|
34,005
|
38,086
|
1. Tangible fixed assets
|
12,658
|
9,985
|
6,597
|
3,982
|
8,873
|
- Cost
|
58,661
|
59,810
|
60,016
|
60,571
|
67,635
|
- Accumulated depreciation
|
-46,003
|
-49,825
|
-53,420
|
-56,589
|
-58,761
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
26,375
|
31,660
|
30,833
|
30,023
|
29,213
|
- Cost
|
30,990
|
37,019
|
37,019
|
37,019
|
37,019
|
- Accumulated depreciation
|
-4,616
|
-5,359
|
-6,186
|
-6,996
|
-7,806
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
273
|
0
|
29
|
1,473
|
29
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
273
|
0
|
29
|
1,473
|
29
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
286
|
386
|
214
|
157
|
312
|
1. Long-term prepaid expenses
|
286
|
386
|
214
|
157
|
312
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
105,257
|
114,414
|
113,748
|
118,299
|
112,730
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
10,143
|
14,801
|
16,374
|
19,604
|
15,235
|
I. Current liabilities
|
10,143
|
14,801
|
16,374
|
19,604
|
15,235
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
2,837
|
4,811
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,409
|
1,439
|
3,971
|
3,291
|
1,933
|
4. Advances from customers
|
764
|
2,763
|
3,432
|
4,935
|
5
|
5. Taxes and other payables to the State Budget
|
4,186
|
3,422
|
2,332
|
2,092
|
1,938
|
6. Payables to employees
|
0
|
4,143
|
2,540
|
810
|
0
|
7. Short-term accrued expenses
|
79
|
0
|
0
|
0
|
553
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
32
|
1,007
|
171
|
325
|
195
|
12. Provision for short term payables
|
0
|
500
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,674
|
1,527
|
3,928
|
5,314
|
5,801
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
95,114
|
99,613
|
97,373
|
98,696
|
97,495
|
I. ShareHolder's equity
|
95,114
|
99,613
|
97,373
|
98,696
|
97,495
|
1. Owner's investment capital
|
54,000
|
54,000
|
54,000
|
54,000
|
54,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
34
|
34
|
34
|
589
|
7,653
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
33,051
|
33,051
|
33,051
|
32,496
|
25,432
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
8,029
|
12,528
|
10,288
|
11,611
|
10,410
|
- After tax undistributed profit accumulated to the end of prior period
|
1,721
|
1,181
|
1,740
|
1,740
|
1,740
|
- Profit after tax undistributed this period
|
6,309
|
11,347
|
8,548
|
9,870
|
8,670
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
105,257
|
114,414
|
113,748
|
118,299
|
112,730
|