Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 107,327 106,678 117,080 110,003 107,240
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 107,327 106,678 117,080 110,003 107,240
4. Cost of goods sold 82,772 85,161 94,570 89,920 83,815
5. Gross profit (3)-(4) 24,555 21,517 22,510 20,083 23,425
6. Revenue of financial operations 983 1,657 2,156 1,624 1,468
7. Financial expense 9 60 22 68 87
-In which: Loan interest expenses 9 60 22 68 87
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 11,138 11,279 12,114 9,874 11,391
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,392 11,835 12,530 11,765 13,414
12. Other income 99 310 6 465 296
13. Other expenses 1,035 1,113 0 1,063 279
14. Other profit (12)-(13) -937 -804 6 -598 17
15. Total accounting profit before tax (11)+(14) 13,455 11,031 12,536 11,166 13,431
16. Costs of current corporate income tax 2,108 2,484 2,666 2,496 2,782
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,108 2,484 2,666 2,496 2,782
19. Profit after corporate income tax (15)-(18) 11,347 8,548 9,870 8,670 10,649
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,347 8,548 9,870 8,670 10,649
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)