Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,926,878 5,478,225 4,887,887 5,273,038 5,509,901
2. Deductions of revenue 0 2,488 4,583 5,070 5,406
3. Net revenues (1)-(2) 4,926,878 5,475,736 4,883,305 5,267,968 5,504,496
4. Cost of goods sold 4,041,520 4,630,623 4,045,044 4,512,796 4,659,692
5. Gross profit (3)-(4) 885,358 845,114 838,261 755,172 844,804
6. Revenue of financial operations 15,944 13,694 25,449 13,722 21,345
7. Financial expense 99,589 82,350 53,889 27,659 35,777
-In which: Loan interest expenses 93,495 74,341 45,460 17,936 21,259
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 91,850 104,549 106,099 100,953 108,820
10. Enterprise administration expenses 300,095 347,519 322,658 349,858 376,767
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 409,767 324,390 381,064 290,424 344,786
12. Other income 6,822 1,630 4,382 51,084 9,694
13. Other expenses 3,164 7,265 2,988 5,976 3,392
14. Other profit (12)-(13) 3,658 -5,635 1,394 45,108 6,303
15. Total accounting profit before tax (11)+(14) 413,425 318,755 382,458 335,532 351,088
16. Costs of current corporate income tax 92,798 57,835 71,652 82,964 68,604
17. Costs of deferred corporate income tax -13,679 -670 2,420 -9,676 5,249
18. Costs of corporate income tax (16)+(17) 79,119 57,166 74,072 73,288 73,853
19. Profit after corporate income tax (15)-(18) 334,306 261,589 308,386 262,244 277,235
20. Interest after tax of shareholders who not control 50,808 56,134 49,965 41,951 180,221
21. Profit after tax of parent company shareholders (19)-(20) 283,498 205,455 258,421 220,293 97,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)