Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,860,997 4,926,878 5,478,225 4,887,887 5,273,038
2. Deductions of revenue 2,147 0 2,488 4,583 5,070
3. Net revenues (1)-(2) 4,858,850 4,926,878 5,475,736 4,883,305 5,267,968
4. Cost of goods sold 3,960,152 4,041,520 4,630,623 4,045,044 4,512,796
5. Gross profit (3)-(4) 898,698 885,358 845,114 838,261 755,172
6. Revenue of financial operations 7,035 15,944 13,694 25,449 13,722
7. Financial expense 121,694 99,589 82,350 53,889 27,659
-In which: Loan interest expenses 115,522 93,495 74,341 45,460 17,936
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 99,837 91,850 104,549 106,099 100,953
10. Enterprise administration expenses 295,576 300,095 347,519 322,658 349,858
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 388,625 409,767 324,390 381,064 290,424
12. Other income 9,067 6,822 1,630 4,382 51,084
13. Other expenses 5,431 3,164 7,265 2,988 5,976
14. Other profit (12)-(13) 3,635 3,658 -5,635 1,394 45,108
15. Total accounting profit before tax (11)+(14) 392,261 413,425 318,755 382,458 335,532
16. Costs of current corporate income tax 85,685 92,798 57,835 71,652 82,964
17. Costs of deferred corporate income tax -6,129 -13,679 -670 2,420 -9,676
18. Costs of corporate income tax (16)+(17) 79,555 79,119 57,166 74,072 73,288
19. Profit after corporate income tax (15)-(18) 312,705 334,306 261,589 308,386 262,244
20. Interest after tax of shareholders who not control 108,160 50,808 56,134 49,965 41,951
21. Profit after tax of parent company shareholders (19)-(20) 204,545 283,498 205,455 258,421 220,293
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)