Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,385,239 1,543,465 1,206,450 1,374,768 1,257,724
2. Deductions of revenue 5,406 18
3. Net revenues (1)-(2) 1,385,239 1,543,465 1,206,450 1,369,362 1,257,705
4. Cost of goods sold 1,168,354 1,261,707 1,070,969 1,156,487 1,108,481
5. Gross profit (3)-(4) 216,885 281,757 135,481 212,875 149,225
6. Revenue of financial operations 2,362 6,535 5,234 7,213 3,388
7. Financial expense 7,855 8,787 8,456 10,678 10,588
-In which: Loan interest expenses 4,704 4,514 5,155 6,886 7,340
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 25,033 31,486 23,665 28,228 23,814
10. Enterprise administration expenses 93,621 110,471 86,235 87,424 79,056
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 92,738 137,549 22,358 93,758 39,155
12. Other income 173 3,722 96 4,800 10,750
13. Other expenses 992 1,392 199 808 26
14. Other profit (12)-(13) -820 2,329 -103 3,992 10,724
15. Total accounting profit before tax (11)+(14) 91,919 139,878 22,255 97,750 49,879
16. Costs of current corporate income tax 19,417 28,705 5,571 15,034 9,995
17. Costs of deferred corporate income tax 1,691 3,558 0
18. Costs of corporate income tax (16)+(17) 19,417 30,396 5,571 18,592 9,995
19. Profit after corporate income tax (15)-(18) 72,502 109,482 16,684 79,158 39,884
20. Interest after tax of shareholders who not control 7,915 17,677 7,112 17,030 3,447
21. Profit after tax of parent company shareholders (19)-(20) 64,587 91,805 9,572 62,128 36,437
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)