Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,670,639 1,385,239 1,543,465 1,206,450 1,374,768
2. Deductions of revenue 5,070 5,406
3. Net revenues (1)-(2) 1,665,568 1,385,239 1,543,465 1,206,450 1,369,362
4. Cost of goods sold 1,444,350 1,168,354 1,261,707 1,070,969 1,156,487
5. Gross profit (3)-(4) 221,219 216,885 281,757 135,481 212,875
6. Revenue of financial operations 4,823 2,362 6,535 5,234 7,213
7. Financial expense 8,095 7,855 8,787 8,456 10,678
-In which: Loan interest expenses 4,339 4,704 4,514 5,155 6,886
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 32,932 25,033 31,486 23,665 28,228
10. Enterprise administration expenses 102,260 93,621 110,471 86,235 87,424
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 82,753 92,738 137,549 22,358 93,758
12. Other income 45,396 173 3,722 96 4,800
13. Other expenses 5,307 992 1,392 199 808
14. Other profit (12)-(13) 40,089 -820 2,329 -103 3,992
15. Total accounting profit before tax (11)+(14) 122,842 91,919 139,878 22,255 97,750
16. Costs of current corporate income tax 36,563 19,417 28,705 5,571 15,034
17. Costs of deferred corporate income tax -9,462 1,691 3,558
18. Costs of corporate income tax (16)+(17) 27,101 19,417 30,396 5,571 18,592
19. Profit after corporate income tax (15)-(18) 95,741 72,502 109,482 16,684 79,158
20. Interest after tax of shareholders who not control 23,021 7,915 17,677 7,112 17,030
21. Profit after tax of parent company shareholders (19)-(20) 72,721 64,587 91,805 9,572 62,128
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)