Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,298,156 1,132,858 1,670,639 1,385,239 1,543,465
2. Deductions of revenue 5,070
3. Net revenues (1)-(2) 1,298,156 1,132,858 1,665,568 1,385,239 1,543,465
4. Cost of goods sold 1,089,308 955,673 1,444,350 1,168,354 1,261,707
5. Gross profit (3)-(4) 208,848 177,185 221,219 216,885 281,757
6. Revenue of financial operations 3,477 2,658 4,823 2,362 6,535
7. Financial expense 7,329 5,851 8,095 7,855 8,787
-In which: Loan interest expenses 4,825 4,099 4,339 4,704 4,514
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 27,211 21,140 32,932 25,033 31,486
10. Enterprise administration expenses 75,283 103,511 102,260 93,621 110,471
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 102,502 49,341 82,753 92,738 137,549
12. Other income 60 216 45,396 173 3,722
13. Other expenses 69 287 5,307 992 1,392
14. Other profit (12)-(13) -9 -71 40,089 -820 2,329
15. Total accounting profit before tax (11)+(14) 102,492 49,270 122,842 91,919 139,878
16. Costs of current corporate income tax 21,510 11,490 36,563 19,417 28,705
17. Costs of deferred corporate income tax -214 -9,462 1,691
18. Costs of corporate income tax (16)+(17) 21,296 11,490 27,101 19,417 30,396
19. Profit after corporate income tax (15)-(18) 81,196 37,780 95,741 72,502 109,482
20. Interest after tax of shareholders who not control 13,814 4,305 23,021 7,915 17,677
21. Profit after tax of parent company shareholders (19)-(20) 67,383 33,475 72,721 64,587 91,805
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)