Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,206,450 1,374,768 1,257,724 1,542,867 1,258,254
2. Deductions of revenue 5,406 18 36 39
3. Net revenues (1)-(2) 1,206,450 1,369,362 1,257,705 1,542,831 1,258,215
4. Cost of goods sold 1,070,969 1,156,487 1,108,481 1,371,832 1,185,362
5. Gross profit (3)-(4) 135,481 212,875 149,225 170,999 72,852
6. Revenue of financial operations 5,234 7,213 3,388 7,103 4,182
7. Financial expense 8,456 10,678 10,588 15,559 15,464
-In which: Loan interest expenses 5,155 6,886 7,340 8,474 12,375
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 23,665 28,228 23,814 25,181 24,354
10. Enterprise administration expenses 86,235 87,424 79,056 110,817 31,537
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,358 93,758 39,155 26,544 5,679
12. Other income 96 4,800 10,750 2,332 2,419
13. Other expenses 199 808 26 113 3,947
14. Other profit (12)-(13) -103 3,992 10,724 2,219 -1,527
15. Total accounting profit before tax (11)+(14) 22,255 97,750 49,879 28,763 4,152
16. Costs of current corporate income tax 5,571 15,034 9,995 5,335 5,299
17. Costs of deferred corporate income tax 3,558 0 -595 0
18. Costs of corporate income tax (16)+(17) 5,571 18,592 9,995 4,740 5,299
19. Profit after corporate income tax (15)-(18) 16,684 79,158 39,884 24,023 -1,147
20. Interest after tax of shareholders who not control 7,112 17,030 3,447 19,081 10,037
21. Profit after tax of parent company shareholders (19)-(20) 9,572 62,128 36,437 4,942 -11,184
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)