Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 187,457 151,429 181,533 192,326 222,308
2. Deductions of revenue 0
3. Net revenues (1)-(2) 187,457 151,429 181,533 192,326 222,308
4. Cost of goods sold 155,089 114,681 128,232 153,680 162,785
5. Gross profit (3)-(4) 32,368 36,748 53,301 38,646 59,523
6. Revenue of financial operations 3,819 3,241 3,744 13,749 4,637
7. Financial expense 2,249 6,587 2,889 3,645 -25,536
-In which: Loan interest expenses 3,156 3,112 3,331 3,645 3,821
8. Profit or loss from joint ventures, associated companies 8,617 7,548 15,919 9,387 20,321
9. Cost of sales 12,207 7,003 7,178 8,362 8,773
10. Enterprise administration expenses 8,489 8,063 9,214 9,928 14,732
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,859 25,885 53,683 39,846 86,510
12. Other income 8,912 172 597 2 6,779
13. Other expenses 2,181 0 57 0 11,134
14. Other profit (12)-(13) 6,731 172 540 1 -4,355
15. Total accounting profit before tax (11)+(14) 28,590 26,056 54,223 39,848 82,155
16. Costs of current corporate income tax 3,896 3,883 21,434 4,255 9,272
17. Costs of deferred corporate income tax -24 12 -13,641 5,297
18. Costs of corporate income tax (16)+(17) 3,872 3,895 7,792 4,255 14,568
19. Profit after corporate income tax (15)-(18) 24,718 22,161 46,431 35,593 67,587
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 24,718 22,161 46,431 35,593 67,587
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)