Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 181,533 192,326 222,308 204,972 232,890
2. Deductions of revenue 0
3. Net revenues (1)-(2) 181,533 192,326 222,308 204,972 232,890
4. Cost of goods sold 128,232 153,680 162,785 131,309 134,819
5. Gross profit (3)-(4) 53,301 38,646 59,523 73,664 98,071
6. Revenue of financial operations 3,744 13,749 4,637 5,368 2,980
7. Financial expense 2,889 3,645 -25,536 4,181 4,295
-In which: Loan interest expenses 3,331 3,645 3,821 4,181 4,295
8. Profit or loss from joint ventures, associated companies 15,919 9,387 20,321 18,062 21,176
9. Cost of sales 7,178 8,362 8,773 5,736 5,756
10. Enterprise administration expenses 9,214 9,928 14,732 9,390 8,684
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 53,683 39,846 86,510 77,786 103,492
12. Other income 597 2 6,779 28 5,475
13. Other expenses 57 0 11,134 2 268
14. Other profit (12)-(13) 540 1 -4,355 27 5,206
15. Total accounting profit before tax (11)+(14) 54,223 39,848 82,155 77,813 108,698
16. Costs of current corporate income tax 21,434 4,255 9,272 12,016 17,410
17. Costs of deferred corporate income tax -13,641 5,297 7,958
18. Costs of corporate income tax (16)+(17) 7,792 4,255 14,568 12,016 25,368
19. Profit after corporate income tax (15)-(18) 46,431 35,593 67,587 65,797 83,329
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 46,431 35,593 67,587 65,797 83,329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0