Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 147,297 141,554 187,457 151,429 181,533
2. Deductions of revenue
3. Net revenues (1)-(2) 147,297 141,554 187,457 151,429 181,533
4. Cost of goods sold 111,644 110,064 155,089 114,681 128,232
5. Gross profit (3)-(4) 35,652 31,491 32,368 36,748 53,301
6. Revenue of financial operations 3,287 7,867 3,819 3,241 3,744
7. Financial expense 3,212 3,134 2,249 6,587 2,889
-In which: Loan interest expenses 3,212 3,134 3,156 3,112 3,331
8. Profit or loss from joint ventures, associated companies 9,470 2,775 8,617 7,548 15,919
9. Cost of sales 6,333 5,647 12,207 7,003 7,178
10. Enterprise administration expenses 9,051 6,312 8,489 8,063 9,214
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,814 27,039 21,859 25,885 53,683
12. Other income 34 1 8,912 172 597
13. Other expenses 43 1 2,181 0 57
14. Other profit (12)-(13) -9 0 6,731 172 540
15. Total accounting profit before tax (11)+(14) 29,805 27,039 28,590 26,056 54,223
16. Costs of current corporate income tax 3,748 3,913 3,896 3,883 21,434
17. Costs of deferred corporate income tax 348 -24 12 -13,641
18. Costs of corporate income tax (16)+(17) 4,096 3,913 3,872 3,895 7,792
19. Profit after corporate income tax (15)-(18) 25,709 23,126 24,718 22,161 46,431
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 25,709 23,126 24,718 22,161 46,431
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)