Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 141,554 187,457 151,429 181,533 192,326
2. Deductions of revenue
3. Net revenues (1)-(2) 141,554 187,457 151,429 181,533 192,326
4. Cost of goods sold 110,064 155,089 114,681 128,232 153,680
5. Gross profit (3)-(4) 31,491 32,368 36,748 53,301 38,646
6. Revenue of financial operations 7,867 3,819 3,241 3,744 13,749
7. Financial expense 3,134 2,249 6,587 2,889 3,645
-In which: Loan interest expenses 3,134 3,156 3,112 3,331 3,645
8. Profit or loss from joint ventures, associated companies 2,775 8,617 7,548 15,919 9,387
9. Cost of sales 5,647 12,207 7,003 7,178 8,362
10. Enterprise administration expenses 6,312 8,489 8,063 9,214 9,928
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,039 21,859 25,885 53,683 39,846
12. Other income 1 8,912 172 597 2
13. Other expenses 1 2,181 0 57 0
14. Other profit (12)-(13) 0 6,731 172 540 1
15. Total accounting profit before tax (11)+(14) 27,039 28,590 26,056 54,223 39,848
16. Costs of current corporate income tax 3,913 3,896 3,883 21,434 4,255
17. Costs of deferred corporate income tax -24 12 -13,641
18. Costs of corporate income tax (16)+(17) 3,913 3,872 3,895 7,792 4,255
19. Profit after corporate income tax (15)-(18) 23,126 24,718 22,161 46,431 35,593
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 23,126 24,718 22,161 46,431 35,593
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)