Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 124,141,526 134,722,249 119,234,185 135,225,101 157,365,796
2. Deductions of revenue 1,183,420 1,317,471 954,396 883,948 907,969
3. Net revenues (1)-(2) 122,958,106 133,404,778 118,279,788 134,341,153 156,457,827
4. Cost of goods sold 95,325,974 102,622,562 95,759,175 106,841,943 126,164,284
5. Gross profit (3)-(4) 27,632,132 30,782,215 22,520,613 27,499,210 30,293,543
6. Revenue of financial operations 1,266,089 1,313,137 2,166,964 2,376,503 3,107,349
7. Financial expense 713,745 1,382,620 1,556,146 1,188,466 1,542,519
-In which: Loan interest expenses 673,947 1,362,144 1,447,718 529,844 1,470,676
8. Profit or loss from joint ventures, associated companies 4,159 0 0 -44,596 24,351
9. Cost of sales 17,813,012 21,789,999 20,917,223 19,849,838 18,619,235
10. Enterprise administration expenses 3,930,921 2,348,040 1,196,356 3,565,768 4,596,075
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,444,702 6,574,694 1,017,852 5,227,045 8,667,415
12. Other income 81,767 61,607 40,866 25,799 52,778
13. Other expenses 54,885 579,945 369,025 427,082 83,791
14. Other profit (12)-(13) 26,882 -518,338 -328,160 -401,282 -31,013
15. Total accounting profit before tax (11)+(14) 6,471,584 6,056,355 689,692 4,825,763 8,636,402
16. Costs of current corporate income tax 1,636,865 1,792,999 433,257 1,125,700 1,722,020
17. Costs of deferred corporate income tax -66,708 161,642 88,606 -33,225 -161,139
18. Costs of corporate income tax (16)+(17) 1,570,157 1,954,641 521,863 1,092,475 1,560,882
19. Profit after corporate income tax (15)-(18) 4,901,427 4,101,714 167,829 3,733,288 7,075,521
20. Interest after tax of shareholders who not control 2,557 1,951 160 11,420 38,892
21. Profit after tax of parent company shareholders (19)-(20) 4,898,869 4,099,763 167,669 3,721,868 7,036,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)