Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 109,801,254 124,141,526 134,722,249 119,234,185 135,225,101
2. Deductions of revenue 1,255,234 1,183,420 1,317,471 954,396 883,948
3. Net revenues (1)-(2) 108,546,020 122,958,106 133,404,778 118,279,788 134,341,153
4. Cost of goods sold 84,591,522 95,325,974 102,622,562 95,759,175 106,841,943
5. Gross profit (3)-(4) 23,954,497 27,632,132 30,782,215 22,520,613 27,499,210
6. Revenue of financial operations 794,122 1,266,089 1,313,137 2,166,964 2,376,503
7. Financial expense 594,152 713,745 1,382,620 1,556,146 1,188,466
-In which: Loan interest expenses 594,004 673,947 1,362,144 1,447,718 529,844
8. Profit or loss from joint ventures, associated companies -3,707 4,159 0 0 -44,596
9. Cost of sales 15,333,799 17,813,012 21,789,999 20,917,223 19,849,838
10. Enterprise administration expenses 3,404,432 3,930,921 2,348,040 1,196,356 3,565,768
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,412,530 6,444,702 6,574,694 1,017,852 5,227,045
12. Other income 43,513 81,767 61,607 40,866 25,799
13. Other expenses 46,307 54,885 579,945 369,025 427,082
14. Other profit (12)-(13) -2,795 26,882 -518,338 -328,160 -401,282
15. Total accounting profit before tax (11)+(14) 5,409,735 6,471,584 6,056,355 689,692 4,825,763
16. Costs of current corporate income tax 1,598,414 1,636,865 1,792,999 433,257 1,125,700
17. Costs of deferred corporate income tax -108,551 -66,708 161,642 88,606 -33,225
18. Costs of corporate income tax (16)+(17) 1,489,863 1,570,157 1,954,641 521,863 1,092,475
19. Profit after corporate income tax (15)-(18) 3,919,873 4,901,427 4,101,714 167,829 3,733,288
20. Interest after tax of shareholders who not control 2,105 2,557 1,951 160 11,420
21. Profit after tax of parent company shareholders (19)-(20) 3,917,768 4,898,869 4,099,763 167,669 3,721,868
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)