Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 34,793,923 36,332,913 37,844,161 40,091,344 43,097,379
2. Deductions of revenue 220,003 197,955 224,192 238,836 246,986
3. Net revenues (1)-(2) 34,573,921 36,134,958 37,619,969 39,852,507 42,850,393
4. Cost of goods sold 27,986,952 28,934,548 30,051,268 32,374,320 34,804,148
5. Gross profit (3)-(4) 6,586,969 7,200,411 7,568,701 7,478,187 8,046,245
6. Revenue of financial operations 635,696 693,294 768,832 809,069 836,154
7. Financial expense 189,072 339,023 402,454 410,743 390,298
-In which: Loan interest expenses 323,470 322,793 375,178 388,038 384,666
8. Profit or loss from joint ventures, associated companies 2,423 3,130 11,122 4,177 5,923
9. Cost of sales 5,123,108 4,403,006 4,703,283 4,570,833 4,942,112
10. Enterprise administration expenses 916,357 1,214,600 1,201,666 1,119,414 1,060,394
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 996,550 1,940,205 2,041,251 2,190,441 2,495,518
12. Other income 8,833 12,088 1,186 6,916 32,588
13. Other expenses -30,088 17,631 14,232 25,006 26,921
14. Other profit (12)-(13) 38,921 -5,543 -13,046 -18,090 5,667
15. Total accounting profit before tax (11)+(14) 1,035,471 1,934,661 2,028,205 2,172,351 2,501,185
16. Costs of current corporate income tax 200,117 397,722 370,111 477,290 476,897
17. Costs of deferred corporate income tax -16,790 -10,895 565 -88,604 -62,204
18. Costs of corporate income tax (16)+(17) 183,327 386,828 370,676 388,686 414,693
19. Profit after corporate income tax (15)-(18) 852,144 1,547,834 1,657,529 1,783,666 2,086,492
20. Interest after tax of shareholders who not control 5,140 1,897 9,383 12,767 14,846
21. Profit after tax of parent company shareholders (19)-(20) 847,004 1,545,937 1,648,146 1,770,899 2,071,646
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)