Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 34,384,591 34,361,570 34,793,923 36,332,913 37,844,161
2. Deductions of revenue 250,519 214,901 220,003 197,955 224,192
3. Net revenues (1)-(2) 34,134,072 34,146,669 34,573,921 36,134,958 37,619,969
4. Cost of goods sold 26,826,358 27,254,758 27,986,952 28,934,548 30,051,268
5. Gross profit (3)-(4) 7,307,714 6,891,911 6,586,969 7,200,411 7,568,701
6. Revenue of financial operations 580,109 575,389 635,696 693,294 768,832
7. Financial expense 293,717 330,441 189,072 339,023 402,454
-In which: Loan interest expenses 243,090 -303,696 323,470 322,793 375,178
8. Profit or loss from joint ventures, associated companies -26,681 148 2,423 3,130 11,122
9. Cost of sales 5,056,436 4,848,950 5,123,108 4,403,006 4,703,283
10. Enterprise administration expenses 813,336 967,619 916,357 1,214,600 1,201,666
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,697,652 1,320,438 996,550 1,940,205 2,041,251
12. Other income -13,730 6,069 8,833 12,088 1,186
13. Other expenses 167,880 258,462 -30,088 17,631 14,232
14. Other profit (12)-(13) -181,609 -252,393 38,921 -5,543 -13,046
15. Total accounting profit before tax (11)+(14) 1,516,043 1,068,045 1,035,471 1,934,661 2,028,205
16. Costs of current corporate income tax 340,748 273,572 200,117 397,722 370,111
17. Costs of deferred corporate income tax 2,911 -11,314 -16,790 -10,895 565
18. Costs of corporate income tax (16)+(17) 343,659 262,259 183,327 386,828 370,676
19. Profit after corporate income tax (15)-(18) 1,172,384 805,787 852,144 1,547,834 1,657,529
20. Interest after tax of shareholders who not control 107 5,637 5,140 1,897 9,383
21. Profit after tax of parent company shareholders (19)-(20) 1,172,277 800,150 847,004 1,545,937 1,648,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)