Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 40,091,344 43,097,379 46,709,163 49,034,501 52,898,567
2. Deductions of revenue 238,836 246,986 247,211 283,218 284,989
3. Net revenues (1)-(2) 39,852,507 42,850,393 46,461,952 48,751,284 52,613,579
4. Cost of goods sold 32,374,320 34,804,148 36,751,851 37,942,073 41,192,313
5. Gross profit (3)-(4) 7,478,187 8,046,245 9,710,101 10,809,210 11,421,266
6. Revenue of financial operations 809,069 836,154 857,867 957,393 1,162,450
7. Financial expense 410,743 390,298 421,767 453,085 465,644
-In which: Loan interest expenses 388,038 384,666 415,449 436,321 456,208
8. Profit or loss from joint ventures, associated companies 4,177 5,923 9,012 18,650 9,325
9. Cost of sales 4,570,833 4,942,112 5,284,909 5,980,273 6,887,412
10. Enterprise administration expenses 1,119,414 1,060,394 1,523,180 1,317,459 991,993
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,190,441 2,495,518 3,347,123 4,034,438 4,247,993
12. Other income 6,916 32,588 12,429 6,298 6,447
13. Other expenses 25,006 26,921 31,968 7,739 15,346
14. Other profit (12)-(13) -18,090 5,667 -19,539 -1,441 -8,900
15. Total accounting profit before tax (11)+(14) 2,172,351 2,501,185 3,327,584 4,032,996 4,239,093
16. Costs of current corporate income tax 477,290 476,897 797,012 736,654 752,928
17. Costs of deferred corporate income tax -88,604 -62,204 -226,985 -58,555 -34,969
18. Costs of corporate income tax (16)+(17) 388,686 414,693 570,027 678,099 717,959
19. Profit after corporate income tax (15)-(18) 1,783,666 2,086,492 2,757,557 3,354,898 3,521,134
20. Interest after tax of shareholders who not control 12,767 14,846 43,126 52,351 426,868
21. Profit after tax of parent company shareholders (19)-(20) 1,770,899 2,071,646 2,714,431 3,302,547 3,094,266
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0