Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 34,361,570 34,793,923 36,332,913 37,844,161 40,091,344
2. Deductions of revenue 214,901 220,003 197,955 224,192 238,836
3. Net revenues (1)-(2) 34,146,669 34,573,921 36,134,958 37,619,969 39,852,507
4. Cost of goods sold 27,254,758 27,986,952 28,934,548 30,051,268 32,374,320
5. Gross profit (3)-(4) 6,891,911 6,586,969 7,200,411 7,568,701 7,478,187
6. Revenue of financial operations 575,389 635,696 693,294 768,832 809,069
7. Financial expense 330,441 189,072 339,023 402,454 410,743
-In which: Loan interest expenses -303,696 323,470 322,793 375,178 388,038
8. Profit or loss from joint ventures, associated companies 148 2,423 3,130 11,122 4,177
9. Cost of sales 4,848,950 5,123,108 4,403,006 4,703,283 4,570,833
10. Enterprise administration expenses 967,619 916,357 1,214,600 1,201,666 1,119,414
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,320,438 996,550 1,940,205 2,041,251 2,190,441
12. Other income 6,069 8,833 12,088 1,186 6,916
13. Other expenses 258,462 -30,088 17,631 14,232 25,006
14. Other profit (12)-(13) -252,393 38,921 -5,543 -13,046 -18,090
15. Total accounting profit before tax (11)+(14) 1,068,045 1,035,471 1,934,661 2,028,205 2,172,351
16. Costs of current corporate income tax 273,572 200,117 397,722 370,111 477,290
17. Costs of deferred corporate income tax -11,314 -16,790 -10,895 565 -88,604
18. Costs of corporate income tax (16)+(17) 262,259 183,327 386,828 370,676 388,686
19. Profit after corporate income tax (15)-(18) 805,787 852,144 1,547,834 1,657,529 1,783,666
20. Interest after tax of shareholders who not control 5,637 5,140 1,897 9,383 12,767
21. Profit after tax of parent company shareholders (19)-(20) 800,150 847,004 1,545,937 1,648,146 1,770,899
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)