ASSETS
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,610,769
|
2,074,198
|
2,638,147
|
I. Cash and cash equivalents
|
83,257
|
257,531
|
68,999
|
1. Cash
|
49,223
|
43,756
|
21,949
|
2. Cash equivalents
|
34,034
|
213,775
|
47,049
|
II. Short-term financial investments
|
143,045
|
252,975
|
455,971
|
1. Trading securities
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
3. Investments holding until maturity
|
143,045
|
252,975
|
455,971
|
III. Short-term receivables
|
664,505
|
830,184
|
1,328,288
|
1. Short-term receivables of customers
|
546,761
|
600,315
|
946,705
|
2. Prepayments to suppliers
|
78,581
|
188,161
|
291,987
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
6. Other short-term receivables
|
39,163
|
41,708
|
89,596
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
IV. Inventories
|
649,438
|
653,362
|
695,757
|
1. Inventories
|
649,438
|
653,362
|
695,757
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
V. Other current assets
|
70,523
|
80,147
|
89,133
|
1. Short-term prepaid expenses
|
7,648
|
8,449
|
7,402
|
2. Deductible VAT
|
62,875
|
71,693
|
81,731
|
3. Taxes and the State Receivables
|
0
|
5
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,001,736
|
1,758,011
|
1,801,667
|
I. Long-term receivables
|
12,679
|
10,678
|
13,385
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
5. Other long-term receivables
|
12,679
|
10,678
|
13,385
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
II. Fixed assets
|
1,684,963
|
1,590,561
|
1,602,655
|
1. Tangible fixed assets
|
1,348,182
|
1,264,558
|
1,191,947
|
- Cost
|
1,596,345
|
1,602,186
|
1,618,750
|
- Accumulated depreciation
|
-248,163
|
-337,628
|
-426,803
|
2. Fixed assets of financial leasing
|
336,781
|
326,003
|
410,708
|
- Cost
|
363,468
|
378,158
|
493,337
|
- Accumulated depreciation
|
-26,687
|
-52,155
|
-82,629
|
3. Intangible fixed assets
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,279
|
32,753
|
45,116
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,279
|
32,753
|
45,116
|
IV. Long-term financial investments
|
188,494
|
5,000
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
183,304
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
5. Investments holding until maturity
|
5,190
|
5,000
|
0
|
V. Total other long-term assets
|
114,320
|
119,019
|
140,510
|
1. Long-term prepaid expenses
|
114,320
|
119,019
|
120,721
|
2. Deferred income tax assets
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
19,789
|
VI. Goodwills
|
0
|
0
|
0
|
TOTAL ASSETS
|
3,612,504
|
3,832,209
|
4,439,813
|
CAPITAL RESOURCES
|
|
|
|
A. LIABILITIES
|
2,485,556
|
2,642,804
|
3,177,828
|
I. Current liabilities
|
1,595,454
|
1,988,174
|
2,363,327
|
1. Borrowings and short-term financial leased liabilities
|
1,196,832
|
1,631,533
|
2,032,207
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
235,311
|
264,390
|
303,690
|
4. Advances from customers
|
15,444
|
14,437
|
10,620
|
5. Taxes and other payables to the State Budget
|
4,448
|
3,709
|
749
|
6. Payables to employees
|
5,582
|
4,599
|
4,507
|
7. Short-term accrued expenses
|
10,723
|
11,982
|
11,192
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
11. Other short-term payables
|
127,114
|
57,523
|
363
|
12. Provision for short term payables
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
II. Long-term liabilities
|
890,102
|
654,630
|
814,501
|
1. Long-term payables to sellers
|
241,642
|
153,298
|
324,119
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
648,460
|
501,333
|
490,383
|
7. Convertible bonds
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,126,948
|
1,189,405
|
1,261,985
|
I. ShareHolder's equity
|
1,126,944
|
1,189,405
|
1,261,985
|
1. Owner's investment capital
|
999,199
|
999,199
|
1,059,151
|
2. Share capital surplus
|
32,500
|
32,500
|
32,500
|
3. Bond conversion option
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
11. After tax undistributed profit
|
95,245
|
157,706
|
170,334
|
- After tax undistributed profit accumulated to the end of prior period
|
75,588
|
95,245
|
97,755
|
- Profit after tax undistributed this period
|
19,656
|
62,461
|
72,580
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
II. Funding resources and other funds
|
5
|
0
|
0
|
1. Funding resources
|
5
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,612,504
|
3,832,209
|
4,439,813
|