Unit: 1.000.000đ
  2022 2023 2024 2025
1. Total business operating revenue 2,783,261 3,205,529 4,447,677 4,826,950
2. Deductions of revenue 2,036 1,110 2,810 545
3. Net revenues (1)-(2) 2,781,224 3,204,419 4,444,867 4,826,404
4. Cost of goods sold 2,493,657 2,877,808 4,107,403 4,426,654
5. Gross profit (3)-(4) 287,567 326,612 337,464 399,750
6. Revenue of financial operations 18,368 22,677 19,450 28,087
7. Financial expense 154,038 197,967 197,950 211,563
-In which: Loan interest expenses 131,755 180,343 174,642 198,621
8. Profit or loss from joint ventures, associated companies 157 -5,589 0
9. Cost of sales 52,681 55,348 55,699 49,076
10. Enterprise administration expenses 28,118 30,441 31,470 38,884
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 71,256 59,945 71,795 128,315
12. Other income 311 4,735 2,307 4,024
13. Other expenses 1,536 1,268 621 5,742
14. Other profit (12)-(13) -1,225 3,467 1,686 -1,718
15. Total accounting profit before tax (11)+(14) 70,031 63,412 73,481 126,597
16. Costs of current corporate income tax 2,175 950 901 7,743
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,175 950 901 7,743
19. Profit after corporate income tax (15)-(18) 67,857 62,461 72,580 118,854
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 67,857 62,461 72,580 118,854
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)