1. Total business operating revenue
|
2,783,261
|
3,205,529
|
4,447,677
|
2. Deductions of revenue
|
2,036
|
1,110
|
2,810
|
3. Net revenues (1)-(2)
|
2,781,224
|
3,204,419
|
4,444,867
|
4. Cost of goods sold
|
2,493,657
|
2,877,808
|
4,107,403
|
5. Gross profit (3)-(4)
|
287,567
|
326,612
|
337,464
|
6. Revenue of financial operations
|
18,368
|
22,677
|
19,450
|
7. Financial expense
|
154,038
|
197,967
|
197,950
|
-In which: Loan interest expenses
|
131,755
|
180,343
|
174,642
|
8. Profit or loss from joint ventures, associated companies
|
157
|
-5,589
|
|
9. Cost of sales
|
52,681
|
55,348
|
55,699
|
10. Enterprise administration expenses
|
28,118
|
30,441
|
31,470
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
71,256
|
59,945
|
71,795
|
12. Other income
|
311
|
4,735
|
2,307
|
13. Other expenses
|
1,536
|
1,268
|
621
|
14. Other profit (12)-(13)
|
-1,225
|
3,467
|
1,686
|
15. Total accounting profit before tax (11)+(14)
|
70,031
|
63,412
|
73,481
|
16. Costs of current corporate income tax
|
2,175
|
950
|
901
|
17. Costs of deferred corporate income tax
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
2,175
|
950
|
901
|
19. Profit after corporate income tax (15)-(18)
|
67,857
|
62,461
|
72,580
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
67,857
|
62,461
|
72,580
|
Number of outstanding shares
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|