Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,218,518 1,221,680 1,290,770 1,096,695 1,272,053
2. Deductions of revenue 385 22 96 47 962
3. Net revenues (1)-(2) 1,218,133 1,221,658 1,290,674 1,096,648 1,271,091
4. Cost of goods sold 1,115,316 1,116,132 1,182,428 990,039 1,135,514
5. Gross profit (3)-(4) 102,817 105,526 108,247 106,609 135,578
6. Revenue of financial operations 6,329 8,629 6,649 9,509 23,411
7. Financial expense 56,809 50,490 55,286 59,145 64,636
-In which: Loan interest expenses 50,370 48,652 52,618 58,190 76,107
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,101 12,321 13,207 13,003 13,738
10. Enterprise administration expenses 9,239 9,833 12,314 11,559 11,897
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,997 41,512 34,089 32,411 68,717
12. Other income -77 833 2,089 1,661 830
13. Other expenses 2,000 2,519 84 66 111
14. Other profit (12)-(13) -2,077 -1,686 2,006 1,595 720
15. Total accounting profit before tax (11)+(14) 29,920 39,825 36,094 34,006 69,437
16. Costs of current corporate income tax 1,834 2,559 2,117 1,946 3,229
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,834 2,559 2,117 1,946 3,229
19. Profit after corporate income tax (15)-(18) 28,086 37,266 33,977 32,060 66,207
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 28,086 37,266 33,977 32,060 66,207
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)