1. Total business operating revenue
|
697,620
|
1,090,835
|
1,324,534
|
2. Deductions of revenue
|
51
|
446
|
183
|
3. Net revenues (1)-(2)
|
697,569
|
1,090,389
|
1,324,351
|
4. Cost of goods sold
|
639,111
|
1,012,565
|
1,219,805
|
5. Gross profit (3)-(4)
|
58,458
|
77,824
|
104,546
|
6. Revenue of financial operations
|
3,937
|
8,755
|
2,189
|
7. Financial expense
|
49,309
|
44,286
|
54,821
|
-In which: Loan interest expenses
|
46,140
|
43,883
|
46,585
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
9. Cost of sales
|
13,226
|
13,800
|
16,930
|
10. Enterprise administration expenses
|
6,310
|
8,199
|
7,941
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-6,450
|
20,294
|
27,042
|
12. Other income
|
3,551
|
398
|
997
|
13. Other expenses
|
313
|
60
|
352
|
14. Other profit (12)-(13)
|
3,238
|
338
|
645
|
15. Total accounting profit before tax (11)+(14)
|
-3,213
|
20,632
|
27,686
|
16. Costs of current corporate income tax
|
204
|
167
|
132
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
204
|
167
|
132
|
19. Profit after corporate income tax (15)-(18)
|
-3,416
|
20,464
|
27,554
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-3,416
|
20,464
|
27,554
|
Number of outstanding shares
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|