Unit: 1.000.000đ
  Q3 2023 Q3 2024 Q4 2024
1. Total business operating revenue 697,620 1,090,835 1,324,534
2. Deductions of revenue 51 446 183
3. Net revenues (1)-(2) 697,569 1,090,389 1,324,351
4. Cost of goods sold 639,111 1,012,565 1,219,805
5. Gross profit (3)-(4) 58,458 77,824 104,546
6. Revenue of financial operations 3,937 8,755 2,189
7. Financial expense 49,309 44,286 54,821
-In which: Loan interest expenses 46,140 43,883 46,585
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 13,226 13,800 16,930
10. Enterprise administration expenses 6,310 8,199 7,941
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,450 20,294 27,042
12. Other income 3,551 398 997
13. Other expenses 313 60 352
14. Other profit (12)-(13) 3,238 338 645
15. Total accounting profit before tax (11)+(14) -3,213 20,632 27,686
16. Costs of current corporate income tax 204 167 132
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 204 167 132
19. Profit after corporate income tax (15)-(18) -3,416 20,464 27,554
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,416 20,464 27,554
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)