Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,324,534 1,095,982 1,218,518 1,221,680 1,290,770
2. Deductions of revenue 183 43 385 22 96
3. Net revenues (1)-(2) 1,324,351 1,095,938 1,218,133 1,221,658 1,290,674
4. Cost of goods sold 1,219,805 1,012,779 1,115,316 1,116,132 1,182,428
5. Gross profit (3)-(4) 104,546 83,160 102,817 105,526 108,247
6. Revenue of financial operations 2,189 6,645 6,329 8,629 6,649
7. Financial expense 54,821 49,137 56,809 50,490 55,286
-In which: Loan interest expenses 46,585 46,981 50,370 48,652 52,618
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16,930 12,446 11,101 12,321 13,207
10. Enterprise administration expenses 7,941 7,863 9,239 9,833 12,314
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,042 20,359 31,997 41,512 34,089
12. Other income 997 1,178 -77 833 2,089
13. Other expenses 352 1,138 2,000 2,519 84
14. Other profit (12)-(13) 645 40 -2,077 -1,686 2,006
15. Total accounting profit before tax (11)+(14) 27,686 20,399 29,920 39,825 36,094
16. Costs of current corporate income tax 132 1,160 1,834 2,559 2,117
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 132 1,160 1,834 2,559 2,117
19. Profit after corporate income tax (15)-(18) 27,554 19,239 28,086 37,266 33,977
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 27,554 19,239 28,086 37,266 33,977
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)