Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,629,279 1,817,811 1,754,554 1,458,438 2,133,911
2. Deductions of revenue 12,736 51,241 22,089 20,695 70,353
3. Net revenues (1)-(2) 1,616,543 1,766,570 1,732,465 1,437,743 2,063,557
4. Cost of goods sold 1,319,823 1,389,947 1,263,692 1,033,313 1,594,296
5. Gross profit (3)-(4) 296,720 376,623 468,772 404,430 469,261
6. Revenue of financial operations 24,965 31,337 35,797 37,591 38,167
7. Financial expense 42,650 51,195 76,973 68,217 88,217
-In which: Loan interest expenses 32,297 27,402 47,454 50,486 71,698
8. Profit or loss from joint ventures, associated companies 113 -775 0 0 0
9. Cost of sales 148,071 190,120 135,588 121,642 116,202
10. Enterprise administration expenses 35,687 65,107 169,729 121,440 128,587
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 95,391 100,763 122,280 130,723 174,421
12. Other income 4,334 19,928 24,734 33,665 3,830
13. Other expenses 4,910 26,447 16,434 21,471 4,573
14. Other profit (12)-(13) -577 -6,518 8,300 12,194 -743
15. Total accounting profit before tax (11)+(14) 94,814 94,245 130,580 142,917 173,678
16. Costs of current corporate income tax 12,224 12,166 26,578 22,339 24,734
17. Costs of deferred corporate income tax 196 2,417 -5,726 2,468 2,873
18. Costs of corporate income tax (16)+(17) 12,420 14,583 20,851 24,807 27,607
19. Profit after corporate income tax (15)-(18) 82,394 79,662 109,729 118,110 146,072
20. Interest after tax of shareholders who not control 118 128 214 191 275
21. Profit after tax of parent company shareholders (19)-(20) 82,277 79,533 109,515 117,918 145,797
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)