Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 705,638 653,824 415,034 454,925 739,252
2. Deductions of revenue 25,582 25,900 9,300 5,626 21,088
3. Net revenues (1)-(2) 680,056 627,924 405,734 449,300 718,164
4. Cost of goods sold 509,253 481,383 312,668 337,983 512,694
5. Gross profit (3)-(4) 170,803 146,540 93,065 111,317 205,470
6. Revenue of financial operations 10,134 12,085 7,212 7,400 6,888
7. Financial expense 18,951 25,337 28,081 24,988 31,587
-In which: Loan interest expenses 15,966 20,446 21,527 21,494 27,500
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 34,878 36,457 23,469 21,600 39,940
10. Enterprise administration expenses 58,338 47,248 10,615 15,730 44,212
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 68,769 49,583 38,112 56,399 96,619
12. Other income 380 2,771 -207 13,083 466
13. Other expenses 148 702 2,361 462 1,227
14. Other profit (12)-(13) 232 2,069 -2,568 12,621 -761
15. Total accounting profit before tax (11)+(14) 69,002 51,652 35,545 69,020 95,857
16. Costs of current corporate income tax 7,328 8,409 3,889 9,485 13,263
17. Costs of deferred corporate income tax 2,997 -559 994 -560 2,088
18. Costs of corporate income tax (16)+(17) 10,325 7,850 4,883 8,924 15,351
19. Profit after corporate income tax (15)-(18) 58,677 43,802 30,662 60,096 80,507
20. Interest after tax of shareholders who not control 105 85 77 120 152
21. Profit after tax of parent company shareholders (19)-(20) 58,572 43,717 30,584 59,976 80,354
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)