|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
165,350
|
90,610
|
97,861
|
94,104
|
84,329
|
|
I. Cash and cash equivalents
|
1,167
|
4,189
|
12,201
|
17,633
|
3,943
|
|
1. Cash
|
1,167
|
4,189
|
12,201
|
2,633
|
1,439
|
|
2. Cash equivalents
|
0
|
0
|
0
|
15,000
|
2,504
|
|
II. Short-term financial investments
|
108,000
|
45,000
|
46,100
|
17,000
|
45,500
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
108,000
|
45,000
|
46,100
|
17,000
|
45,500
|
|
III. Short-term receivables
|
43,539
|
34,384
|
33,536
|
46,612
|
25,616
|
|
1. Short-term receivables of customers
|
32,891
|
13,604
|
23,455
|
27,333
|
24,161
|
|
2. Prepayments to suppliers
|
299
|
11,863
|
5
|
15,411
|
596
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
10,724
|
9,293
|
10,076
|
3,869
|
859
|
|
7. Provision for doubtful short-term receivables
|
-375
|
-375
|
0
|
0
|
0
|
|
IV. Inventories
|
11,709
|
6,783
|
5,932
|
12,716
|
9,185
|
|
1. Inventories
|
16,811
|
12,553
|
12,175
|
18,799
|
14,958
|
|
2. Provision for decline in value of inventories
|
-5,102
|
-5,770
|
-6,242
|
-6,083
|
-5,773
|
|
V. Other current assets
|
935
|
254
|
91
|
143
|
85
|
|
1. Short-term prepaid expenses
|
90
|
86
|
91
|
143
|
85
|
|
2. Deductible VAT
|
359
|
168
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
487
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
15,470
|
22,965
|
22,811
|
23,753
|
23,694
|
|
I. Long-term receivables
|
0
|
0
|
0
|
450
|
350
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
450
|
350
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
3,972
|
11,048
|
11,113
|
9,960
|
9,694
|
|
1. Tangible fixed assets
|
3,972
|
11,048
|
11,113
|
9,960
|
9,694
|
|
- Cost
|
20,042
|
26,947
|
28,909
|
29,961
|
31,961
|
|
- Accumulated depreciation
|
-16,070
|
-15,899
|
-17,796
|
-20,001
|
-22,267
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
900
|
900
|
155
|
155
|
155
|
|
- Accumulated depreciation
|
-900
|
-900
|
-155
|
-155
|
-155
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
1,618
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
1,618
|
0
|
|
IV. Long-term financial investments
|
11,498
|
11,498
|
11,498
|
11,498
|
11,498
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
11,498
|
11,498
|
11,498
|
11,498
|
11,498
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
419
|
200
|
226
|
2,152
|
|
1. Long-term prepaid expenses
|
0
|
419
|
200
|
226
|
2,152
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
180,820
|
113,575
|
120,672
|
117,857
|
108,023
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
78,785
|
5,138
|
5,380
|
6,344
|
5,167
|
|
I. Current liabilities
|
76,591
|
4,120
|
2,550
|
4,010
|
2,594
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
9,117
|
0
|
0
|
0
|
0
|
|
4. Advances from customers
|
0
|
120
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
322
|
874
|
756
|
1,348
|
521
|
|
6. Payables to employees
|
1,272
|
393
|
717
|
726
|
509
|
|
7. Short-term accrued expenses
|
42
|
27
|
132
|
76
|
79
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
109
|
52
|
12
|
0
|
0
|
|
11. Other short-term payables
|
64,917
|
2,638
|
902
|
1,583
|
1,388
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
812
|
16
|
30
|
278
|
97
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,194
|
1,018
|
2,830
|
2,333
|
2,573
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,194
|
1,018
|
2,830
|
2,333
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
2,573
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
102,035
|
108,437
|
115,292
|
111,513
|
102,855
|
|
I. ShareHolder's equity
|
102,035
|
108,437
|
115,292
|
111,513
|
102,855
|
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
12,243
|
12,243
|
12,243
|
12,243
|
12,243
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
9,792
|
16,194
|
23,049
|
19,270
|
10,612
|
|
- After tax undistributed profit accumulated to the end of prior period
|
4,592
|
192
|
9,794
|
1,449
|
3,270
|
|
- Profit after tax undistributed this period
|
5,199
|
16,002
|
13,255
|
17,821
|
7,342
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
180,820
|
113,575
|
120,672
|
117,857
|
108,023
|