Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 61,295 100,570 129,325 106,199 120,146
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 61,295 100,570 129,325 106,199 120,146
4. Cost of goods sold 50,519 84,771 113,860 88,282 105,059
5. Gross profit (3)-(4) 10,776 15,799 15,465 17,918 15,087
6. Revenue of financial operations 17,227 16,690 16,582 12,977 10,439
7. Financial expense 0 0 0 0
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 267 107 13 58 9
10. Enterprise administration expenses 7,222 7,434 9,167 9,647 9,585
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,514 24,948 22,867 21,189 15,932
12. Other income 283 2,296 510 432 891
13. Other expenses 724 1,070 3 249 534
14. Other profit (12)-(13) -441 1,226 506 183 358
15. Total accounting profit before tax (11)+(14) 20,073 26,174 23,374 21,372 16,290
16. Costs of current corporate income tax 1,603 2,820 2,260 2,205 1,532
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,603 2,820 2,260 2,205 1,532
19. Profit after corporate income tax (15)-(18) 18,470 23,354 21,113 19,167 14,757
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,470 23,354 21,113 19,167 14,757
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)