Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 8,856 28,582 34,320 34,441 33,109
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 8,856 28,582 34,320 34,441 33,109
4. Cost of goods sold 5,274 23,978 29,490 29,540 28,455
5. Gross profit (3)-(4) 3,583 4,604 4,830 4,901 4,653
6. Revenue of financial operations 1,115 7,506 500 3,856 422
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 11 21 13 13 1
10. Enterprise administration expenses 2,275 2,349 2,415 2,608 2,227
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,411 9,740 2,902 6,136 2,847
12. Other income 1 181 250 1
13. Other expenses 0 0 15 233 51
14. Other profit (12)-(13) 1 0 166 17 -50
15. Total accounting profit before tax (11)+(14) 2,412 9,739 3,067 6,153 2,797
16. Costs of current corporate income tax 482 568 613 541 559
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 482 568 613 541 559
19. Profit after corporate income tax (15)-(18) 1,930 9,171 2,454 5,612 2,238
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,930 9,171 2,454 5,612 2,238
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)