Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 34,441 33,109 40,157 31,710 15,170
2. Deductions of revenue 0
3. Net revenues (1)-(2) 34,441 33,109 40,157 31,710 15,170
4. Cost of goods sold 29,540 28,455 36,787 27,889 11,927
5. Gross profit (3)-(4) 4,901 4,653 3,370 3,821 3,243
6. Revenue of financial operations 3,856 422 9,003 404 610
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13 1 2 4 2
10. Enterprise administration expenses 2,608 2,227 2,822 2,251 2,284
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,136 2,847 9,549 1,969 1,567
12. Other income 250 1 623 267
13. Other expenses 233 51 51 384 47
14. Other profit (12)-(13) 17 -50 571 -117 -47
15. Total accounting profit before tax (11)+(14) 6,153 2,797 10,120 1,853 1,520
16. Costs of current corporate income tax 541 559 298 371 304
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 541 559 298 371 304
19. Profit after corporate income tax (15)-(18) 5,612 2,238 9,822 1,482 1,216
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,612 2,238 9,822 1,482 1,216
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)